Data is not available at this time.
Dynamic Technologies Group Inc. operates as a specialized industrial manufacturer focused on designing, engineering, and installing sophisticated entertainment ride systems and custom attractions for the global theme park industry. The company's core revenue model combines project-based engineering and manufacturing contracts for new ride installations with recurring revenue streams from parts and maintenance services for existing attractions. Operating through two primary segments—Ride Systems Manufacturing and Parts & Service—the company serves a diverse client base including theme parks, standalone tourist destinations, and government sectors across North America, Europe, Asia, and the Middle East. Beyond its entertainment focus, Dynamic Technologies leverages its advanced fabrication capabilities for specialized projects in alternative energy and astronomical telescope enclosures, demonstrating engineering versatility. The company occupies a niche position within the industrial manufacturing sector, competing against larger industrial conglomerates by offering highly customized, engineered-to-order solutions for complex motion-based entertainment systems. This specialized focus requires deep technical expertise in mechanical engineering and precision fabrication, creating barriers to entry but also limiting addressable market size compared to broader industrial manufacturers.
For FY 2021, Dynamic Technologies reported revenue of CAD 35.6 million while recording a significant net loss of CAD 14.1 million. The company demonstrated positive operating cash flow of CAD 8.7 million, suggesting some operational cash generation despite the reported accounting loss. Capital expenditures were minimal at CAD 57,000, indicating limited investment in new productive capacity during the period. The substantial net loss relative to revenue highlights ongoing profitability challenges within the company's current operational structure and project mix.
The company's diluted EPS of -CAD 0.0864 reflects the challenging earnings environment during FY 2021. The positive operating cash flow generation, which significantly exceeded capital expenditures, indicates some underlying cash-generating capability from operations. However, the substantial net loss suggests that project margins or fixed cost absorption remained problematic, potentially impacted by pandemic-related disruptions in the entertainment and tourism sectors that form its core market.
Dynamic Technologies maintained a cash position of CAD 1.3 million against total debt of CAD 34.1 million as of December 2021, indicating a leveraged financial position. The debt-to-equity structure appears constrained given the company's market capitalization of approximately CAD 2.7 million. This significant debt burden relative to the company's equity valuation suggests financial stress and potential liquidity challenges that may require restructuring or refinancing solutions.
The company maintains a zero dividend policy, consistent with its loss-making position and focus on preserving capital. Growth trends are difficult to assess from single-year data, but the challenging financial metrics and high leverage suggest the company was navigating a difficult operational period. The entertainment and tourism industry focus exposed the business to significant pandemic-related headwinds during the reporting period.
With a market capitalization of approximately CAD 2.7 million against revenue of CAD 35.6 million, the market assigned a substantial discount to the company's operations, reflecting concerns about profitability and financial sustainability. The beta of approximately 1.0 suggests market-average volatility expectations. The valuation multiple implies significant skepticism about the company's ability to translate revenue into sustainable profitability given its debt burden and operational challenges.
The company's specialized engineering capabilities in ride systems represent a potential competitive advantage in a niche market. However, the high financial leverage and consistent losses present significant challenges to long-term viability. The outlook depends on the company's ability to restructure its balance sheet, improve project margins, and benefit from the post-pandemic recovery in the entertainment and tourism sectors that drive its core demand.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |