Data is not available at this time.
Drilling Tools International Corp. operates in the energy services sector, specializing in the provision of rental tools and services for oil and gas drilling operations. The company’s core revenue model is driven by leasing high-performance drilling equipment, including proprietary tools designed to enhance efficiency and safety in wellbore construction. DTI serves a diverse clientele, ranging from independent operators to major integrated energy companies, positioning itself as a critical enabler of upstream drilling activities. The company competes in a cyclical and capital-intensive industry, where demand is closely tied to oilfield activity levels and commodity price trends. Despite market volatility, DTI has carved a niche by focusing on reliability, technological innovation, and customer service. Its market position is bolstered by a geographically diversified footprint, primarily concentrated in North America, with strategic investments in asset utilization and operational scalability.
In FY 2024, DTI reported revenue of $154.4 million, with net income of $3.0 million, reflecting a net margin of approximately 2.0%. Diluted EPS stood at $0.09, indicating modest profitability. Operating cash flow was $6.1 million, though capital expenditures of $22.9 million suggest significant reinvestment in equipment. The company’s ability to generate cash from operations while maintaining profitability underscores its operational discipline in a challenging market.
DTI’s earnings power is constrained by the capital-intensive nature of its business, as evidenced by high capex relative to operating cash flow. The company’s asset-heavy model requires continuous investment to maintain and expand its rental fleet, impacting short-term profitability. However, its focus on high-utilization tools and long-term customer contracts provides a stable revenue base, balancing cyclical pressures with recurring income streams.
DTI’s balance sheet shows $6.2 million in cash and equivalents against total debt of $76.7 million, indicating a leveraged position. The debt load may constrain financial flexibility, particularly in downturns. However, the company’s asset base, primarily comprising rental equipment, provides collateral support. Investors should monitor debt serviceability and liquidity, especially given the industry’s cyclicality.
Growth is tied to oilfield activity, with no dividend payments in FY 2024, reflecting a reinvestment-focused strategy. The company’s capital allocation prioritizes fleet expansion and technology upgrades over shareholder returns. Long-term growth hinges on market recovery and operational execution, with potential upside from increased drilling demand.
With a modest net income and high capex, DTI’s valuation likely reflects market skepticism about near-term earnings expansion. Investors may price in cyclical risks, though operational leverage could amplify upside in a sustained commodity price rebound. The stock’s performance will depend on oilfield service sector sentiment and DTI’s ability to improve margins.
DTI’s strategic advantages include a specialized equipment portfolio and strong customer relationships. The outlook remains cautious due to industry volatility, but technological differentiation and cost management could drive resilience. Success will depend on balancing growth investments with debt reduction in a recovering market.
Company filings, CIK 0001884516
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |