Data is not available at this time.
DT Midstream, Inc. operates as a natural gas midstream services provider, specializing in interstate and intrastate pipeline transportation, storage, and gathering services. The company serves utilities, power plants, and industrial customers, leveraging its strategically located infrastructure in key North American basins. Its revenue model is anchored in long-term, fee-based contracts, ensuring stable cash flows with limited commodity price exposure. DT Midstream differentiates itself through operational reliability and scalable infrastructure, positioning it as a critical link in the natural gas supply chain. The company competes in a consolidating midstream sector, where scale and connectivity determine market share. Its focus on low-carbon initiatives, such as methane emission reductions, aligns with evolving regulatory and customer demands, enhancing its competitive positioning in a transitioning energy landscape.
DT Midstream reported $981 million in revenue for FY 2024, with net income of $354 million, reflecting a robust 36% net margin. The company generated $763 million in operating cash flow, underscoring strong cash conversion from its fee-based contracts. Capital expenditures were negligible, indicating a mature asset base with limited reinvestment needs. This efficiency supports high returns on invested capital and sustainable free cash flow generation.
Diluted EPS stood at $3.60, demonstrating consistent earnings power driven by contracted cash flows. The absence of significant capital expenditures highlights capital efficiency, as existing infrastructure delivers stable returns. The company’s ability to maintain high margins without substantial reinvestment suggests a durable competitive moat in its core markets.
DT Midstream holds $68 million in cash against $3.52 billion in total debt, indicating a leveraged but manageable position. The debt load is typical for midstream operators, supported by predictable cash flows. Operating cash flow coverage of debt obligations appears adequate, though refinancing risks in a rising rate environment warrant monitoring.
Growth is likely organic, given the lack of disclosed capex. The $2.87 annual dividend per share implies a payout ratio of ~80% of net income, signaling a high but sustainable distribution focus. Dividend growth may hinge on incremental contract expansions or cost efficiencies, as the business model prioritizes yield over aggressive expansion.
The market likely prices DTM as a yield play, given its high dividend and stable cash flows. Valuation multiples should reflect midstream sector norms, with premiums for low commodity sensitivity and contract durability. Investor expectations may center on dividend sustainability rather than rapid earnings growth.
DT Midstream’s strategic advantages include its fee-based revenue model and critical infrastructure in supply-constrained regions. The outlook remains stable, with potential upside from increased gas demand for power generation or LNG exports. Regulatory support for gas infrastructure and methane mitigation could further solidify its long-term role in North American energy markets.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |