investorscraft@gmail.com

Intrinsic Value of Datasea Inc. (DTSS)

Previous Close$2.12
Intrinsic Value
Upside potential
Previous Close
$2.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Datasea Inc. operates in the technology sector, specializing in intelligent acoustics and 5G messaging solutions. The company generates revenue through the development and commercialization of advanced acoustic technologies, including ultrasonic and infrasonic applications, as well as its 5G messaging platform. Serving both enterprise and consumer markets, Datasea positions itself as an innovator in smart city infrastructure and digital communication, leveraging China's rapid 5G adoption and urbanization trends. Its market position is characterized by niche expertise in acoustics, though it faces competition from larger tech firms with broader R&D capabilities. The company's growth strategy hinges on securing government and commercial contracts, particularly in smart security and public safety applications. However, its relatively small scale and limited geographic diversification present challenges in scaling operations.

Revenue Profitability And Efficiency

Datasea reported revenue of $24.0 million for FY 2024, alongside a net loss of $11.4 million, reflecting ongoing investment in R&D and market expansion. The diluted EPS of -$4.38 underscores persistent profitability challenges. Operating cash flow was negative at $6.4 million, with minimal capital expenditures, indicating a focus on sustaining operations rather than infrastructure growth.

Earnings Power And Capital Efficiency

The company's negative earnings and high cash burn rate highlight inefficiencies in converting revenue to profit. With limited operating cash flow and significant R&D expenses, Datasea's capital efficiency remains constrained. The lack of positive earnings power suggests dependency on external financing to fund growth initiatives.

Balance Sheet And Financial Health

Datasea's balance sheet shows modest cash reserves of $181,262 against total debt of $1.2 million, indicating liquidity constraints. The high debt relative to cash raises concerns about near-term financial flexibility. Shareholder equity is likely under pressure given recurring losses and limited asset coverage.

Growth Trends And Dividend Policy

Revenue growth trends are unclear without prior-year comparisons, but the net loss suggests unprofitable expansion. The absence of dividends aligns with the company's reinvestment priorities and current lack of sustainable earnings. Future growth may hinge on successful commercialization of its acoustic and 5G technologies.

Valuation And Market Expectations

Given the lack of profitability and high cash burn, traditional valuation metrics are challenging to apply. Market expectations likely focus on potential contract wins or technological breakthroughs, though execution risks remain elevated. The stock's valuation may reflect speculative interest in its niche markets rather than fundamentals.

Strategic Advantages And Outlook

Datasea's focus on intelligent acoustics and 5G messaging provides differentiation in China's tech ecosystem. However, its small scale and financial constraints limit competitive moats. The outlook depends on securing stable revenue streams and improving capital efficiency, though near-term challenges persist.

Sources

Company filings (CIK: 0001631282), FY 2024 preliminary data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount