Data is not available at this time.
DTE Energy Company JR SUB DB 2017 E operates as a junior subordinated debenture, reflecting its role in DTE Energy's capital structure rather than a standalone business entity. DTE Energy, its parent company, is a diversified energy company primarily engaged in electric and natural gas utility operations, serving millions of customers in Michigan. The debenture represents a fixed-income instrument, subordinate to senior debt but offering higher yields, appealing to income-focused investors. DTE Energy's market position is anchored in its regulated utility operations, which provide stable cash flows, supplemented by non-utility energy businesses. The company's strategic focus on renewable energy and grid modernization aligns with broader industry trends toward decarbonization and infrastructure resilience. This debenture is a niche financial product, catering to investors seeking exposure to DTE's credit profile without direct equity risk.
The debenture itself does not generate revenue or profitability metrics, as it is a debt instrument. However, DTE Energy reported $12.46 billion in revenue and $1.40 billion in net income for FY 2024, with diluted EPS of $6.78. Operating cash flow stood at $2.82 billion, indicating strong cash generation capabilities. The absence of capital expenditures for this instrument suggests it is purely a financing tool without operational overhead.
DTE Energy's earnings power is reflected in its ability to service debt, including this junior subordinated debenture. The parent company's robust operating cash flow of $2.82 billion underscores its capacity to meet obligations. The debenture's yield is contingent on DTE's creditworthiness, which benefits from the stable cash flows of its regulated utility operations. Capital efficiency is not directly applicable to this instrument, as it does not fund specific projects.
DTE Energy's total debt of $2.57 billion includes this junior subordinated debenture, which is subordinate to senior obligations. The absence of cash and equivalents for this instrument highlights its role as a liability. DTE's broader financial health is supported by its regulated utility operations, which provide predictable cash flows, though the subordinated nature of this debt implies higher risk compared to senior notes.
As a fixed-income security, this debenture does not participate in DTE Energy's growth trends or dividend policy. However, DTE Energy's dividend per share of $3.75 reflects its commitment to shareholder returns, supported by stable utility earnings. The debenture's fixed coupon payments are distinct from equity dividends, offering investors a predictable income stream without exposure to dividend fluctuations.
The valuation of this debenture is tied to DTE Energy's credit profile and prevailing interest rates. Market expectations would focus on the company's ability to meet its subordinated debt obligations, given its regulated utility cash flows. The instrument's yield would be benchmarked against similar subordinated debt offerings, with investors weighing the higher risk against potential returns.
The strategic advantage of this debenture lies in its higher yield compared to senior debt, appealing to income investors. The outlook depends on DTE Energy's continued financial stability and its ability to navigate regulatory and energy transition challenges. The parent company's focus on renewable energy and infrastructure investments could enhance long-term creditworthiness, indirectly benefiting this subordinated instrument.
Company filings, DTE Energy investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |