Data is not available at this time.
Dignity plc is a UK-based provider of funeral services, operating through three core segments: Funeral Services, Crematoria, and Pre-arranged Funeral Plans. The company serves a steady demand driven by demographic trends, offering end-to-end solutions including funeral arrangements, cremations, and memorials. With 776 funeral locations nationwide, Dignity holds a significant market presence, though it faces competition from regional providers and low-cost alternatives. The UK funeral industry is highly regulated, with pricing transparency and consumer protection measures influencing operational dynamics. Dignity’s vertically integrated model—spanning funeral homes, crematoria, and pre-need planning—provides revenue diversification but exposes it to regulatory scrutiny and shifting consumer preferences toward simpler, cost-effective services. Its pre-arranged plans segment offers predictable cash flows but requires careful actuarial management. The company’s scale and brand recognition position it as a key player, though its premium pricing strategy has faced challenges amid rising price sensitivity.
In FY 2022, Dignity reported revenue of £323.1 million (GBp), but net income declined sharply to a loss of £275.2 million (GBp), reflecting operational challenges and potential write-downs. The diluted EPS of -5.5 GBp underscores profitability pressures. Negative operating cash flow (£47.8 million GBp) and capital expenditures (£29.7 million GBp) suggest strained liquidity, likely due to restructuring costs or legacy liabilities.
The company’s earnings power appears constrained, with negative net income and operating cash flow indicating inefficiencies in converting revenue to profit. High debt levels (£80.3 million GBp) relative to cash reserves (£7.7 million GBp) further limit financial flexibility, though the dividend payout (252.02 GBp per share) suggests a commitment to shareholder returns despite underlying weaknesses.
Dignity’s balance sheet shows elevated leverage, with total debt exceeding cash holdings by a wide margin. The modest cash position (£7.7 million GBp) raises concerns about near-term liquidity, particularly given negative operating cash flow. While the dividend signals confidence, the company’s ability to sustain payouts amid financial stress remains uncertain.
Revenue stability is supported by inelastic demand for funeral services, but profitability trends are negative. The generous dividend (252.02 GBp per share) may not be sustainable if losses persist. Pre-arranged plans could drive future growth, but regulatory and competitive pressures may limit upside.
With a market cap of £275.4 million (GBp) and a beta of 1.52, Dignity is viewed as a higher-risk investment. The steep net loss and cash burn likely weigh on investor sentiment, though the dividend yield may attract income-focused shareholders.
Dignity’s scale and integrated model provide competitive advantages, but pricing pressures and regulatory risks pose headwinds. Strategic focus on cost efficiency and pre-need sales could stabilize earnings, though turnaround execution remains critical. The outlook is cautious, with recovery contingent on operational improvements and debt management.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |