Data is not available at this time.
Duke Energy Corporation JR SUB DEB 73 operates as a junior subordinated debenture issuer under Duke Energy Corporation, a leading diversified energy company in the U.S. The parent company, Duke Energy, is a regulated utility with operations spanning electric power generation, transmission, and distribution, serving millions of customers across the Southeast and Midwest. Its core revenue model is anchored in stable, regulated utility operations, supplemented by commercial renewable energy projects. Duke Energy holds a dominant market position in its service territories, benefiting from high barriers to entry and long-term regulatory frameworks that ensure predictable cash flows. The company’s diversified energy mix, including nuclear, natural gas, and renewables, positions it strategically in the transition toward cleaner energy. Its junior subordinated debentures, like DUKH, represent a layer of financing that supports Duke Energy’s capital-intensive infrastructure investments while offering investors a fixed-income instrument tied to the parent’s creditworthiness.
For FY 2024, Duke Energy reported revenue of $30.36 billion and net income of $4.52 billion, translating to a diluted EPS of $5.86. The company generated $12.28 billion in operating cash flow, reflecting strong operational efficiency. With no reported capital expenditures for this period, the focus appears to be on optimizing existing assets rather than significant new investments, which aligns with its regulated utility model.
Duke Energy demonstrates robust earnings power, as evidenced by its $4.52 billion net income and $5.86 diluted EPS. The absence of capital expenditures in the reported period suggests efficient capital allocation, likely directed toward maintaining and upgrading existing infrastructure. The company’s ability to generate substantial operating cash flow ($12.28 billion) underscores its capacity to service debt and meet financial obligations.
Duke Energy’s balance sheet shows $314 million in cash and equivalents against $8.89 billion in total debt, indicating a leveraged but manageable position typical of utility companies. The junior subordinated debentures (DUKH) form part of this debt structure, providing flexible financing. The company’s regulated revenue streams offer stability, supporting its ability to meet long-term debt obligations.
Growth for Duke Energy is likely driven by incremental investments in renewable energy and grid modernization, though no specific capital expenditures were reported for FY 2024. The dividend policy for DUKH is not disclosed, but Duke Energy’s parent company has a history of consistent dividends, reflecting its stable cash flows and commitment to shareholder returns.
The valuation of DUKH is tied to Duke Energy’s credit profile and broader market interest rates. As a junior subordinated debenture, its yield reflects the parent company’s financial health and investor appetite for utility-sector fixed income. Market expectations likely focus on Duke Energy’s ability to maintain stable cash flows and service its debt obligations amid regulatory and energy transition risks.
Duke Energy’s strategic advantages include its regulated monopoly status, diversified energy portfolio, and leadership in renewable energy transition. The outlook remains stable, supported by predictable regulatory frameworks and growing demand for clean energy. However, challenges such as rising interest rates and regulatory scrutiny could impact future financing costs and profitability.
Company filings, Duke Energy Corporation investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |