Data is not available at this time.
Dolly Varden Silver Corporation operates as a mineral exploration company focused on acquiring and developing precious metals properties in Canada's prolific Golden Triangle region of British Columbia. The company's core revenue model is entirely predicated on the successful discovery and future development of mineral deposits, as it currently generates no operating income. Its principal asset is the consolidated Kitsault Valley project, encompassing the Dolly Varden and Homestake Ridge properties, which together cover a significant 163-square-kilometer land package prospective for high-grade silver and gold. The company's strategic positioning within the mining sector is that of a junior explorer, aiming to create shareholder value through systematic exploration, resource definition, and eventual advancement toward a potential mining decision. This places it in a competitive segment where success depends on technical execution, access to capital, and the ability to demonstrate economic potential from its mineral claims.
As a pre-revenue exploration company, Dolly Varden Silver reported no revenue for the period, which is typical for its development stage. The company's operations resulted in a net loss of CAD 20.6 million, reflecting the substantial costs associated with ongoing exploration activities, administrative overhead, and corporate functions. The negative operating cash flow of CAD 21.1 million, only marginally offset by minimal capital expenditures, underscores the cash-intensive nature of advanced-stage mineral exploration without any offsetting production income.
The company's current earnings power is negative, with a diluted loss per share of CAD 0.0708, as all capital is directed toward exploration to advance its asset base. Capital efficiency is measured by the successful deployment of funds into resource expansion and technical studies rather than profitability metrics. The primary focus is on increasing the inferred and indicated mineral resources at its Kitsault Valley project, which is the key value driver for the enterprise at this juncture.
Dolly Varden maintains a balance sheet characteristic of a well-funded junior miner, with a strong liquidity position evidenced by cash and equivalents of CAD 32.1 million. The company is debt-free, which significantly reduces financial risk and provides flexibility to fund its exploration programs without servicing obligations. This robust cash position relative to its annual cash burn rate provides a multi-year runway to execute on its strategic exploration objectives.
Growth is solely measured by the progression of its mineral projects through the development lifecycle, including resource expansion and technical de-risking. The company does not pay a dividend, as is standard for exploration-stage firms, with all available capital being reinvested into property exploration and evaluation. Future value accretion is contingent upon successful drill results, resource estimate updates, and positive metallurgical or economic studies.
The market capitalization of approximately CAD 599.7 million reflects significant investor expectations for the future potential of the Kitsault Valley project rather than current financial performance. The beta of 1.485 indicates higher volatility than the broader market, which is typical for speculative resource stocks whose valuations are highly sensitive to commodity price fluctuations and exploration news flow.
The company's primary strategic advantage lies in its consolidated land position in a proven mineral district, which offers potential for significant resource growth. The outlook is directly tied to the success of its exploration programs and the ability to demonstrate an economically viable project. Key near-term catalysts include results from ongoing drilling campaigns and updated resource estimates, which will be critical for attracting further investment or potential partnership opportunities.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |