Data is not available at this time.
Dynavax Technologies Corporation operates in the biotechnology sector, specializing in vaccine development and commercialization. The company’s core revenue model is driven by its flagship product, HEPLISAV-B, a hepatitis B vaccine, alongside collaborations and licensing agreements. Dynavax leverages its proprietary adjuvant technology, CpG 1018, to enhance immune responses in vaccines, positioning itself as a key player in infectious disease prevention. The company targets both commercial markets and government contracts, including pandemic preparedness initiatives. Dynavax competes in a highly regulated and innovation-driven industry, where differentiation through advanced adjuvant systems provides a competitive edge. Its market position is bolstered by strategic partnerships with global pharmaceutical firms and a pipeline focused on expanding vaccine applications. The company’s ability to sustain growth hinges on successful clinical development, regulatory approvals, and commercialization execution.
Dynavax reported revenue of $277.2 million for FY 2024, with net income of $27.3 million, reflecting a diluted EPS of $0.20. Operating cash flow stood at $66.5 million, while capital expenditures were modest at $6.4 million. The company’s profitability metrics indicate improved operational efficiency, supported by strong product sales and controlled expenses. Gross margins remain healthy, driven by higher-margin vaccine sales and licensing revenue.
The company’s earnings power is underpinned by its ability to monetize HEPLISAV-B and adjuvant technology licenses. Dynavax demonstrates capital efficiency with a positive operating cash flow, enabling reinvestment in R&D and pipeline expansion. The absence of dividends suggests a focus on growth initiatives rather than shareholder payouts, aligning with its biotech growth-stage profile.
Dynavax maintains a solid balance sheet with $95.9 million in cash and equivalents, though total debt of $254.4 million warrants monitoring. The company’s liquidity position appears manageable, supported by operating cash flows. Debt levels are offset by revenue-generating capabilities, but leverage ratios should be tracked for sustainability, especially given the capital-intensive nature of biotech R&D.
Growth is driven by HEPLISAV-B adoption and adjuvant technology partnerships, with potential upside from pipeline advancements. Dynavax does not pay dividends, reinvesting cash flows into clinical development and commercialization efforts. Future growth may hinge on expanding vaccine indications and securing additional government or commercial contracts, particularly in pandemic response markets.
The market values Dynavax based on its vaccine commercialization progress and adjuvant technology potential. With a profitable FY 2024, investor expectations likely center on sustained revenue growth and pipeline milestones. Valuation multiples should reflect the company’s hybrid profile of commercial-stage products and developmental assets, with upside tied to execution.
Dynavax’s strategic advantages include its proprietary adjuvant platform and established commercial footprint in vaccines. The outlook depends on successful pipeline development, regulatory approvals, and market expansion. Near-term risks include competition and R&D execution, but long-term opportunities in infectious disease prevention remain compelling, supported by global health trends and partnerships.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |