Data is not available at this time.
DWF Group plc operates as a provider of integrated legal and business services across multiple regions, including Europe, the Middle East, Asia, Australia, and North America. The company’s operations are structured into three key divisions: Legal Advisory Services, Connected Services, and Mindcrest. Legal Advisory Services delivers traditional legal counsel, while Connected Services focuses on complementary business solutions that enhance legal offerings. Mindcrest specializes in outsourced, process-driven legal services, optimizing workflows for efficiency and scalability. DWF serves a diverse clientele spanning industries such as financial services, energy, real estate, and technology, positioning itself as a versatile legal and business solutions provider. Its hybrid model, combining traditional legal expertise with innovative service delivery, allows it to compete effectively in a fragmented legal services market. The company’s geographic diversification and sector-specific expertise provide resilience against regional economic fluctuations, reinforcing its competitive edge in a highly regulated and competitive industry.
For FY 2023, DWF reported revenue of £380.1 million, reflecting its broad service offerings and geographic reach. Net income stood at £12.4 million, with diluted EPS of 3.8p, indicating modest profitability. Operating cash flow was £26.9 million, supported by disciplined cost management, while capital expenditures of £6.3 million suggest ongoing investments in operational infrastructure. The company’s ability to generate positive cash flow underscores its operational efficiency despite competitive pressures.
DWF’s earnings power is tempered by its relatively low net income margin of approximately 3.3%, reflecting the capital-intensive nature of legal and business services. The company’s capital efficiency is evident in its ability to sustain operations with £36.4 million in cash reserves, though its total debt of £210.2 million indicates leverage that could constrain financial flexibility. The balance between reinvestment and debt servicing will be critical for future earnings stability.
DWF’s balance sheet shows £36.4 million in cash and equivalents against £210.2 million in total debt, suggesting a leveraged but manageable position. The company’s liquidity appears adequate, with operating cash flow covering interest obligations. However, the debt-to-equity ratio warrants monitoring, particularly in a rising interest rate environment. Financial health is supported by consistent cash generation, but leverage remains a key risk factor.
DWF’s growth is driven by geographic expansion and sector-specific service offerings, though revenue growth has been moderate. The company paid a dividend of 5p per share, signaling a commitment to shareholder returns despite its leveraged position. Future growth may hinge on scaling its Connected Services and Mindcrest divisions, which offer higher-margin, scalable solutions compared to traditional legal advisory work.
With a market capitalization of approximately £342 million, DWF trades at a modest valuation relative to revenue, reflecting investor caution around its profitability and leverage. The beta of 0.62 suggests lower volatility compared to the broader market, aligning with its stable but slow-growth profile. Market expectations likely center on improved margins from its higher-value service lines and debt reduction.
DWF’s strategic advantages lie in its integrated service model and diversified client base, which provide resilience across economic cycles. The outlook depends on its ability to scale higher-margin services while managing debt. Success in optimizing its Connected Services and Mindcrest divisions could enhance profitability, but macroeconomic headwinds and competitive pressures remain key challenges.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |