Data is not available at this time.
Dewhurst Group Plc operates in the electrical equipment and parts industry, specializing in high-quality components for industrial and commercial capital goods. The company serves a global clientele across the lift, transport, and keypad industries, offering a diverse product portfolio that includes destination controls, push buttons, touch panels, and display accessories. Its revenue model is built on manufacturing and selling these specialized components, with a strong emphasis on reliability and precision engineering. Dewhurst has established itself as a trusted supplier in niche markets, leveraging its long-standing expertise and technical capabilities to maintain a competitive edge. The company’s international presence, spanning the UK, Europe, the Americas, and Asia, underscores its ability to cater to diverse industrial needs while navigating regional demand fluctuations. Its market position is reinforced by a reputation for durability and innovation, particularly in sectors requiring robust electrical controls.
In its latest fiscal year, Dewhurst Group reported revenue of £64.4 million, with net income of £5.2 million, reflecting steady operational performance. The company maintains a disciplined approach to cost management, as evidenced by its ability to convert revenue into earnings efficiently. Operating cash flow stood at £3.6 million, though capital expenditures of £928,000 indicate ongoing investments in maintaining production capabilities. The balance between profitability and reinvestment suggests a focus on sustainable growth.
Dewhurst’s diluted EPS of 67p demonstrates its ability to generate earnings for shareholders, supported by a capital-efficient business model. The company’s moderate beta of 0.614 indicates lower volatility relative to the broader market, aligning with its stable industrial customer base. With a strong cash position of £21.6 million and manageable total debt of £2.4 million, Dewhurst maintains flexibility to fund operations and strategic initiatives without excessive leverage.
The company’s balance sheet remains robust, with £21.6 million in cash and equivalents providing ample liquidity. Total debt is modest at £2.4 million, resulting in a conservative leverage profile. This financial stability allows Dewhurst to navigate economic cycles while supporting dividend payments and potential growth investments. The low debt-to-equity ratio underscores a prudent approach to capital structure management.
Dewhurst has demonstrated consistent performance, with a dividend per share of 16.5p, reflecting a commitment to returning capital to shareholders. While growth trends appear steady rather than explosive, the company’s global footprint and diversified product range provide resilience against sector-specific downturns. The focus on industrial and transportation markets positions it to benefit from long-term infrastructure and automation trends.
With a market capitalization of approximately £58.5 million, Dewhurst trades at a valuation reflective of its niche market position and stable earnings. Investors likely view the company as a lower-risk industrial play, given its consistent profitability and dividend track record. The modest beta further suggests expectations of steady performance rather than high growth.
Dewhurst’s strategic advantages lie in its specialized product offerings and entrenched relationships in the lift and transport industries. The company’s outlook remains stable, supported by demand for reliable electrical components in industrial applications. Continued focus on operational efficiency and selective expansion into emerging markets could drive incremental growth, while its strong balance sheet provides a buffer against macroeconomic uncertainties.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |