Data is not available at this time.
Dowlais Group plc operates in the automotive manufacturing sector, specializing in drive systems for both conventional and electric vehicles. The company’s core revenue model is built on the development, production, and supply of critical automotive components, including sideshafts, propshafts, constant velocity joints, and advanced AWD and eDrive systems. Additionally, Dowlais provides metal powders and hydrogen storage solutions, diversifying its industrial applications beyond traditional automotive markets. Positioned as a key supplier to global automakers, Dowlais leverages its engineering expertise to serve high-growth segments like electric mobility and sustainable energy storage. Its market position is reinforced by a broad geographic footprint across the Americas, Europe, and Asia, ensuring resilience against regional demand fluctuations. The company’s focus on innovation, particularly in eDrive and hydrogen technologies, aligns with industry shifts toward electrification and decarbonization, positioning it as a strategic partner in the evolving automotive landscape.
Dowlais reported revenue of £4.34 billion for the fiscal year, reflecting its scale in the automotive components market. However, the company posted a net loss of £173 million, indicating challenges in profitability, possibly due to restructuring costs or market pressures. Operating cash flow stood at £120 million, suggesting some operational resilience, though capital expenditures of £191 million highlight ongoing investments in capacity and technology.
The diluted EPS of -£0.13 underscores earnings pressure, likely tied to transitional costs in its EV and hydrogen segments. Despite this, Dowlais maintains a strategic focus on high-margin technologies like eDrive systems, which could enhance future earnings power. Capital efficiency metrics are weighed down by significant capex, but these investments may yield long-term returns as the industry shifts toward electrification.
Dowlais holds £336 million in cash and equivalents, providing liquidity against £1.44 billion in total debt. The debt load is substantial but manageable given its revenue base and industry positioning. The balance sheet reflects a transitional phase, with investments in growth areas offsetting near-term financial strain.
The company’s growth is tied to automotive electrification and hydrogen storage, though FY2024 results show near-term headwinds. Dowlais pays a dividend of £4.2 per share, signaling confidence in cash generation despite its net loss. Future trends will depend on adoption rates for its eDrive and hydrogen solutions.
With a market cap of £883 million, Dowlais trades at a discount to revenue, reflecting skepticism around profitability. The low beta (0.183) suggests muted volatility, but investors likely await clearer signs of margin improvement and EV-driven growth.
Dowlais’s strengths lie in its technological expertise and diversified product portfolio, critical for the EV transition. The outlook hinges on execution in high-growth niches, though near-term profitability risks persist. Success in hydrogen storage and eDrive systems could redefine its market position over the next decade.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |