investorscraft@gmail.com

Intrinsic ValueDWS Group GmbH & Co. KGaA (DWS.DE)

Previous Close61.80
Intrinsic Value
Upside potential
Previous Close
61.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

DWS Group GmbH & Co. KGaA is a leading European asset manager with a diversified portfolio spanning equities, fixed income, real estate, infrastructure, and private equity. The firm serves retail and institutional investors globally, with a strong emphasis on sustainable investments and tailored private equity solutions. Its expertise in co-investments, emerging markets, and structured capital solutions positions it as a key player in the alternative investments space. DWS leverages its affiliation with Deutsche Bank to enhance distribution and client access, reinforcing its competitive edge in a crowded asset management landscape. The company’s focus on ESG-aligned strategies aligns with growing investor demand for responsible investing, further solidifying its market relevance. With a presence across Europe, the Americas, and Asia-Pacific, DWS combines local insights with global scale, making it a trusted partner for complex investment needs.

Revenue Profitability And Efficiency

DWS reported revenue of €3.99 billion, with net income of €649 million, reflecting a robust profitability margin. The firm’s diluted EPS of €3.28 underscores efficient earnings generation, supported by strong operating cash flow of €705 million. Capital expenditures were minimal at €30 million, indicating a capital-light business model typical of asset managers. The revenue mix likely benefits from recurring management fees and performance-based income.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to convert revenue into net income efficiently, with a net margin of approximately 16.3%. Low capital expenditures relative to cash flow highlight capital efficiency, allowing for reinvestment in growth initiatives or shareholder returns. The firm’s focus on high-margin private equity and sustainable investments likely contributes to its earnings resilience.

Balance Sheet And Financial Health

DWS maintains a strong balance sheet, with €1.39 billion in cash and equivalents against modest total debt of €148 million. This conservative leverage profile provides financial flexibility and mitigates risk. The liquidity position supports dividend payments and potential strategic investments, reinforcing the company’s stability in volatile markets.

Growth Trends And Dividend Policy

DWS has demonstrated consistent profitability, with a dividend payout of €2.2 per share, reflecting a commitment to shareholder returns. Growth is driven by expanding sustainable investment offerings and private equity solutions, catering to institutional demand. The firm’s ability to scale its ESG and alternatives platforms positions it for long-term growth in a shifting asset management landscape.

Valuation And Market Expectations

With a market capitalization of €9.74 billion and a beta of 1.15, DWS trades with moderate volatility relative to the market. Investors likely price in steady fee-based revenue and growth in alternatives, though macroeconomic headwinds may weigh on near-term multiples. The valuation reflects confidence in its diversified model and Deutsche Bank’s backing.

Strategic Advantages And Outlook

DWS benefits from its Deutsche Bank affiliation, ESG leadership, and alternatives expertise, which differentiate it from pure-play asset managers. The outlook remains positive, supported by secular trends in sustainable investing and private markets. However, fee pressure and competition require ongoing innovation to maintain margins and market share.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount