Data is not available at this time.
Dynex Capital, Inc. operates as a mortgage real estate investment trust (mREIT), specializing in leveraged investments in agency and non-agency mortgage-backed securities (MBS). The company generates income primarily through the spread between interest earned on its MBS portfolio and the cost of its borrowings. Dynex focuses on high-quality, liquid assets, with a strategic emphasis on interest rate risk management and capital preservation. Its market position is defined by a disciplined approach to credit and duration risk, targeting stable returns in varying rate environments. The firm competes in a niche segment of the financial sector, where its expertise in structured finance and hedging strategies provides a competitive edge. Dynex’s revenue model is highly sensitive to macroeconomic factors, including Federal Reserve policy and housing market trends, requiring agile portfolio adjustments to maintain profitability.
Dynex Capital reported revenue of $170.9 million for FY 2024, with net income of $113.9 million, reflecting strong profitability. Diluted EPS stood at $1.71, indicating efficient earnings distribution across its 70.8 million outstanding shares. Operating cash flow was $14.4 million, though the absence of capital expenditures suggests a focus on financial asset management rather than physical investments. The dividend payout ratio appears high relative to earnings, signaling a commitment to shareholder returns.
The company’s earnings power is driven by its ability to leverage its MBS portfolio effectively, as evidenced by its $1.71 diluted EPS. With no reported debt and $377.1 million in cash and equivalents, Dynex maintains a robust liquidity position, enabling flexibility in capital deployment. The absence of debt suggests conservative leverage management, though this may limit yield amplification in favorable rate environments.
Dynex’s balance sheet is characterized by $377.1 million in cash and equivalents and no reported debt, underscoring a strong liquidity profile. The lack of leverage reduces financial risk but may also constrain returns in a low-rate environment. The company’s asset-light structure aligns with its mREIT model, focusing on securities rather than physical assets, which enhances liquidity and risk management.
Dynex’s growth is tied to its ability to capitalize on interest rate spreads and MBS market opportunities. The $1.67 annual dividend per share reflects a high payout ratio, emphasizing income distribution over reinvestment. This policy may appeal to yield-seeking investors but could limit retained earnings for portfolio expansion unless supplemented by external financing or asset sales.
The company’s valuation is likely influenced by its dividend yield and interest rate outlook. With a net income of $113.9 million and a focus on income generation, market expectations may center on its ability to sustain dividends amid fluctuating rates. The absence of debt provides stability but may also cap growth potential relative to leveraged peers.
Dynex’s strategic advantages include its expertise in MBS and disciplined risk management, positioning it well for volatile rate environments. The outlook hinges on macroeconomic trends, particularly Fed policy and housing finance conditions. Its conservative balance sheet offers resilience, though aggressive competitors with higher leverage may outperform in bullish markets. The company’s ability to adapt its portfolio will be critical to maintaining profitability.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |