Data is not available at this time.
DX (Group) plc operates as a specialized logistics provider in the UK and Ireland, focusing on two core divisions: DX Freight and DX Express. The Freight division handles larger, irregularly sized shipments for both business and residential customers, while the Express division caters to time-sensitive, high-value deliveries for B2B and B2C clients. The company serves diverse sectors, including e-commerce, retail, healthcare, and public services, leveraging its niche expertise in secure and efficient parcel distribution. DX differentiates itself through tailored solutions for challenging freight dimensions and urgent deliveries, positioning it as a reliable partner for mission-critical logistics. Its market position is reinforced by a long-standing operational history since 1975, with a focus on customer-specific needs in a competitive freight and courier industry.
DX reported revenue of £471.2 million for FY 2023, with net income of £22.8 million, reflecting a steady operational performance. The diluted EPS stood at 3.8p, supported by robust operating cash flow of £54.9 million. Capital expenditures of £10.9 million indicate disciplined reinvestment, aligning with growth in logistics infrastructure and service capabilities.
The company demonstrates solid earnings power, with operating cash flow significantly exceeding net income, highlighting efficient working capital management. A capital expenditure-to-revenue ratio of 2.3% suggests prudent allocation toward maintaining and expanding logistics networks without overleveraging.
DX maintains a balanced financial position, with £37.6 million in cash and equivalents against total debt of £118.1 million. The debt level appears manageable given the strong cash flow generation, though leverage metrics warrant monitoring amid industry cyclicality.
Revenue growth trends align with sector demand, particularly in e-commerce and healthcare logistics. The dividend payout of 2.0p per share reflects a commitment to shareholder returns, though the yield remains modest, prioritizing reinvestment for sustainable expansion.
With a market cap of approximately £306.8 million, DX trades at a P/E multiple reflective of its mid-tier logistics positioning. A beta of 1.107 indicates moderate sensitivity to broader market movements, with investor expectations tied to execution in niche freight and express segments.
DX’s strategic focus on specialized logistics and secure deliveries provides resilience against commoditized competition. The outlook hinges on leveraging sector-specific demand, particularly in healthcare and e-commerce, while maintaining cost discipline. Operational scalability and customer retention will be key drivers of long-term value.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |