Previous Close | $91.46 |
Intrinsic Value | $649.98 |
Upside potential | +611% |
Data is not available at this time.
DXP Enterprises, Inc. operates as a leading distributor of maintenance, repair, and operating (MRO) products, equipment, and services, primarily serving industrial customers across North America. The company operates through three segments: Service Centers, Innovative Pumping Solutions, and Supply Chain Services, offering a diversified portfolio including bearings, power transmission, safety supplies, and custom pumping solutions. DXP’s value proposition lies in its technical expertise, integrated supply chain solutions, and ability to deliver mission-critical products with high reliability. The company serves a broad range of industries, including oil and gas, chemical, water treatment, and manufacturing, positioning itself as a trusted partner for industrial efficiency and uptime. Its market position is reinforced by a decentralized operating model, allowing localized customer service while leveraging national scale for procurement and logistics. DXP competes with larger distributors but differentiates through specialized technical support and tailored inventory management programs.
DXP reported revenue of $1.80 billion for FY 2024, with net income of $70.5 million, reflecting a net margin of approximately 3.9%. Diluted EPS stood at $4.22, supported by disciplined cost management. Operating cash flow of $102.2 million underscores solid cash conversion, though capital expenditures of $25.1 million indicate ongoing investments in operational capabilities. The company’s asset-light model and focus on high-margin technical services contribute to its profitability profile.
The company demonstrates steady earnings power, with operating cash flow covering interest and capital needs comfortably. ROIC trends are likely tempered by the capital-intensive nature of its inventory-heavy segments, but its ability to generate free cash flow ($77.1 million after capex) suggests efficient working capital management. The diluted EPS growth reflects both operational leverage and share count stability (15.9 million shares outstanding).
DXP maintains a balanced capital structure, with $148.3 million in cash and equivalents against total debt of $676.4 million. The debt level appears manageable given operating cash flow coverage, though leverage metrics warrant monitoring in cyclical downturns. The absence of significant near-term maturities provides flexibility, while the modest dividend ($0.01 per share) signals a conservative capital return policy.
Revenue growth is tied to industrial activity and market share gains in technical MRO segments. The company’s focus on higher-margin services and cross-selling opportunities supports organic expansion, while acquisitions remain a potential lever. The nominal dividend yield suggests capital is prioritized for reinvestment or debt reduction, aligning with a growth-oriented strategy.
At a P/E of approximately 10x (based on trailing EPS), the market appears to price DXP as a cyclical industrial distributor with moderate growth expectations. Valuation multiples likely reflect sector norms and the company’s mid-scale position, with upside tied to execution in niche markets and margin improvement.
DXP’s strengths include its technical service capabilities, diversified industrial exposure, and decentralized customer relationships. Near-term performance will hinge on industrial demand cycles, but its focus on critical MRO products provides resilience. Strategic initiatives in digital supply chain tools and high-service verticals could enhance long-term competitiveness.
Company filings (10-K), investor disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |