Previous Close | $9.29 |
Intrinsic Value | $40,270,184,618,159.33 |
Upside potential | +433,478,844,113,563% |
Data is not available at this time.
Daxor Corporation operates in the healthcare technology and medical device sector, specializing in blood volume measurement solutions. The company’s flagship product, the BVA-100 Blood Volume Analyzer, is a diagnostic tool used to assess blood volume status in patients, particularly those with conditions like heart failure, kidney disease, and critical care needs. Daxor’s revenue model is driven by instrument sales, disposables, and service contracts, positioning it as a niche player in the hemodynamic monitoring market. The company serves hospitals and research institutions, leveraging its proprietary technology to differentiate itself in a competitive landscape dominated by larger medical device firms. While its market share is modest, Daxor’s focus on precision diagnostics offers a unique value proposition in personalized medicine. The company’s growth is tied to clinical adoption and reimbursement policies, with potential expansion into emerging applications for its technology.
Daxor reported revenue of $2.13 million for the period, with net income of $536,334, reflecting a net margin of approximately 25%. The company’s diluted EPS stood at $0.11, indicating modest profitability. Operating cash flow was $25,692, with no capital expenditures, suggesting efficient cash management. However, the absence of cash reserves raises questions about liquidity, though the lack of debt mitigates financial risk.
The company’s earnings power is constrained by its small scale, but its high net margin demonstrates effective cost control. With no debt and minimal capital expenditures, Daxor maintains capital efficiency, though its reliance on operating cash flow for liquidity could limit flexibility. The absence of significant reinvestment may indicate a focus on sustaining current operations rather than aggressive expansion.
Daxor’s balance sheet shows no cash or equivalents and zero debt, reflecting a lean financial structure. While the lack of debt reduces risk, the absence of cash reserves could pose liquidity challenges. The company’s financial health hinges on consistent revenue generation, as it has no buffer for unexpected expenses or downturns.
Daxor’s growth appears stagnant, with no clear trend in revenue expansion or diversification. The company does not pay dividends, likely due to its focus on reinvesting limited earnings into operations or R&D. Future growth may depend on broader adoption of its technology or partnerships to scale distribution.
Given its small market cap and niche focus, Daxor’s valuation is likely driven by speculative interest in its proprietary technology rather than traditional financial metrics. Market expectations may center on potential breakthroughs or regulatory approvals that could expand its addressable market.
Daxor’s strategic advantage lies in its specialized blood volume measurement technology, which has limited competition. However, its outlook is uncertain due to its small scale and reliance on a single product line. Success will depend on clinical validation, reimbursement support, and the ability to penetrate new markets or applications.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |