investorscraft@gmail.com

Intrinsic ValueDecent Holding Inc. (DXST)

Previous Close$1.91
Intrinsic Value
Upside potential
Previous Close
$1.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Decent Holding Inc. operates in a niche segment of the financial services or holding company sector, though its specific industry focus remains undefined based on available data. The company generates revenue through its core operations, likely involving investments, asset management, or subsidiary oversight, given its holding company structure. With modest revenue of $11.5 million and net income of $2.1 million, it occupies a small-scale position in its market, suggesting limited competitive differentiation or scale advantages. The absence of dividend payouts implies a focus on reinvestment or growth, though its exact strategic priorities are unclear. Further clarity on its subsidiaries or operational segments would better define its market positioning and long-term viability.

Revenue Profitability And Efficiency

Decent Holding reported revenue of $11.5 million and net income of $2.1 million for FY2024, translating to a net margin of approximately 18.2%, indicating reasonable profitability. However, operating cash flow was negative at -$362k, potentially signaling working capital challenges or timing disparities. Capital expenditures were minimal at -$78k, suggesting limited reinvestment in fixed assets or growth initiatives.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $0.13 reflects modest earnings power relative to its share count of 16.25 million. Negative operating cash flow raises questions about sustainable earnings quality, though the lack of significant debt ($41.8k) mitigates near-term liquidity risks. Capital efficiency metrics are unclear without segment-level data or return ratios.

Balance Sheet And Financial Health

Decent Holding maintains a conservative balance sheet with $407k in cash and equivalents and negligible total debt, indicating strong liquidity and low leverage. The minimal debt burden provides flexibility, though the negative operating cash flow warrants monitoring for recurring trends that could strain reserves.

Growth Trends And Dividend Policy

Growth trends are indeterminable without prior-year comparisons, though the absence of dividends suggests retained earnings are prioritized for potential expansion or operational needs. The lack of a dividend policy aligns with smaller firms focusing on internal capital allocation.

Valuation And Market Expectations

Valuation metrics are unavailable without share price data, but the modest EPS and revenue base suggest a small-cap profile. Market expectations likely hinge on the company’s ability to stabilize cash flows and articulate a clearer growth strategy.

Strategic Advantages And Outlook

The company’s primary advantage lies in its debt-light balance sheet, offering resilience. However, its outlook is uncertain due to opaque operations and negative cash flow. Strategic clarity on revenue drivers and cost management would enhance investor confidence.

Sources

Company-reported financials (CIK: 0001958133), FY2024 data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount