Previous Close | $250.27 |
Intrinsic Value | $145.53 |
Upside potential | -42% |
Data is not available at this time.
Dycom Industries, Inc. operates as a leading specialty contracting services provider in the telecommunications infrastructure sector. The company primarily serves telecom carriers, utilities, and government entities, offering engineering, construction, maintenance, and installation services for network infrastructure. Dycom’s revenue model is project-based, driven by long-term contracts with major clients such as AT&T, Verizon, and Comcast, ensuring steady cash flows. The company’s expertise in fiber-optic and wireless network deployment positions it as a critical enabler of 5G expansion and broadband modernization. Dycom differentiates itself through scale, technical capabilities, and a decentralized operational structure that allows localized execution. Its market position is strengthened by high barriers to entry, including specialized labor and equipment requirements, as well as entrenched relationships with blue-chip customers. The telecom infrastructure industry is poised for sustained growth, supported by federal funding initiatives and increasing demand for high-speed connectivity, which bodes well for Dycom’s long-term prospects.
Dycom reported revenue of $4.70 billion for FY 2025, with net income of $233.4 million, reflecting a net margin of approximately 5.0%. The company generated $349.1 million in operating cash flow, demonstrating solid conversion of earnings into cash. Capital expenditures totaled $250.5 million, indicating reinvestment in operational capacity. Diluted EPS stood at $7.92, underscoring profitability on a per-share basis.
Dycom’s earnings power is supported by its contract-driven model and scalable operations. The company’s ability to secure large-scale projects with reputable clients enhances revenue visibility. Capital efficiency is evident in its disciplined capex approach, balancing growth investments with cash flow generation. The absence of dividends suggests a focus on reinvesting profits to capture market opportunities.
Dycom’s balance sheet shows $92.7 million in cash and equivalents against total debt of $1.06 billion, indicating a leveraged but manageable position. The debt level reflects strategic borrowing to fund growth initiatives. The company’s operating cash flow coverage of debt obligations appears adequate, supported by stable project inflows.
Dycom’s growth is tied to telecom infrastructure spending, particularly 5G and fiber expansion. The company does not currently pay dividends, opting to allocate capital toward organic growth and potential acquisitions. Revenue trends are likely to benefit from industry tailwinds, though margins may fluctuate with project mix and input costs.
Dycom’s valuation reflects its role in a high-growth sector, with investors pricing in execution on large contracts and margin stability. The stock’s performance will hinge on the company’s ability to capitalize on federal broadband funding and maintain competitive positioning. Market expectations are aligned with sustained industry demand, though macroeconomic factors could influence spending cycles.
Dycom’s strategic advantages include its specialized expertise, long-term client relationships, and scalable operations. The outlook is positive, driven by secular demand for network upgrades and limited competition at scale. Risks include labor shortages and project timing delays, but the company’s track record supports confidence in its ability to navigate industry dynamics.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |