investorscraft@gmail.com

Intrinsic ValueDENTSPLY SIRONA Inc. (DY2.DE)

Previous Close17.77
Intrinsic Value
Upside potential
Previous Close
17.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

DENTSPLY SIRONA Inc. operates as a global leader in the dental industry, specializing in the design, manufacture, and distribution of professional dental products and technologies. The company serves a broad market through its two primary segments: Dental and Healthcare Consumables, and Technologies. Its product portfolio includes dental consumables, laboratory products, specialty items, and equipment, alongside urological and surgical consumable medical devices. With a strong presence in both the U.S. and international markets, DENTSPLY SIRONA leverages well-established brands such as ANKYLOS, AQUASIL ULTRA, and CAVITRON to maintain its competitive edge. The company’s diversified offerings cater to preventive, diagnostic, and therapeutic dental needs, positioning it as a key player in the global dental equipment and services sector. Its extensive distribution network and innovation-driven approach reinforce its market leadership, though it faces competition from other medical device manufacturers and regional players. The dental industry’s growth, driven by increasing oral health awareness and technological advancements, provides a favorable backdrop for the company’s long-term strategy.

Revenue Profitability And Efficiency

In FY 2022, DENTSPLY SIRONA reported revenue of €3.92 billion, reflecting its broad product reach and global operations. However, the company recorded a net loss of €950 million, with diluted EPS at -€4.41, indicating significant challenges in profitability. Operating cash flow stood at €517 million, demonstrating operational liquidity, while capital expenditures were €149 million, suggesting ongoing investments in production and technology.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight pressure on earnings power, likely due to operational inefficiencies or one-time charges. Despite this, its operating cash flow remains robust, indicating underlying cash generation capability. The balance between reinvestment (capital expenditures) and cash flow will be critical for improving capital efficiency moving forward.

Balance Sheet And Financial Health

DENTSPLY SIRONA’s balance sheet shows €365 million in cash and equivalents against total debt of €2.09 billion, reflecting a leveraged position. The debt level warrants monitoring, though the company’s operating cash flow provides some cushion for debt servicing. Liquidity appears manageable, but sustained profitability improvements will be necessary to strengthen financial health.

Growth Trends And Dividend Policy

The company paid a dividend of €0.545 per share in FY 2022, signaling a commitment to shareholder returns despite its net loss. Growth trends will depend on recovery in profitability and market demand for dental products, particularly in emerging markets. Strategic initiatives in innovation and cost management could drive future expansion.

Valuation And Market Expectations

With a market capitalization of approximately €3.76 billion, the company’s valuation reflects investor caution given its recent losses. Market expectations likely hinge on a turnaround in earnings and sustained cash flow generation. The dental industry’s growth potential may support long-term valuation if execution improves.

Strategic Advantages And Outlook

DENTSPLY SIRONA benefits from a strong brand portfolio, global distribution, and a diversified product lineup. However, operational challenges and debt levels pose risks. The outlook depends on its ability to restore profitability, manage leverage, and capitalize on dental industry trends. Strategic focus on innovation and efficiency will be key to regaining investor confidence.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount