Data is not available at this time.
dynaCERT Inc. operates in the industrial machinery sector, specializing in hydrogen generator aftermarket products designed to enhance fuel efficiency and reduce carbon emissions for heavy-duty vehicles and equipment. The company’s flagship HydraGen technology produces hydrogen and oxygen on demand, targeting the trucking, construction, mining, and marine industries. Its retrofit solutions appeal to operators seeking cost savings and regulatory compliance amid tightening emissions standards globally. dynaCERT’s patented systems position it as a niche player in the clean-tech retrofit market, competing with alternative fuel solutions and emission control technologies. The company’s focus on aftermarket applications allows it to bypass lengthy OEM integration cycles, though adoption hinges on customer willingness to invest in unproven long-term savings. While the addressable market is vast, dynaCERT faces challenges scaling commercialization and proving ROI to fleet operators in a cost-sensitive industry.
dynaCERT reported revenue of CAD 1.6 million in its latest fiscal year, reflecting nascent commercialization efforts. The company’s net loss of CAD 10.2 million and negative operating cash flow of CAD 5.4 million underscore its pre-revenue stage, with R&D and market penetration costs outweighing product sales. Capital expenditures remain minimal (CAD 10.9K), suggesting a asset-light operational model focused on technology licensing and partnerships.
The company’s diluted EPS of -CAD 0.02 highlights its current lack of earnings power, typical of early-stage cleantech firms. Negative operating cash flow and reliance on financing activities indicate capital inefficiency, though this may reflect strategic investments in IP development and pilot programs rather than operational shortcomings.
dynaCERT’s balance sheet shows limited liquidity, with CAD 86.3K in cash against CAD 1.5 million in total debt. The modest cash position raises concerns about near-term funding needs, likely requiring additional equity issuance or debt financing to sustain operations given persistent cash burn.
Revenue growth potential hinges on broader adoption of hydrogen retrofit solutions, but historical financials show minimal traction. The company has no dividend policy, consistent with its growth-focused strategy and negative earnings. Success depends on regulatory tailwinds and fleet operator willingness to prioritize emissions reduction.
At a CAD 68.9 million market cap, dynaCERT trades at ~43x revenue, reflecting speculative growth expectations around hydrogen adoption. The negative beta (-0.29) suggests low correlation to broader markets, typical of micro-cap cleantech stocks with binary outcomes.
dynaCERT’s IP portfolio and first-mover advantage in hydrogen retrofits provide differentiation, but execution risks are high. The outlook depends on scaling pilot programs, securing fleet contracts, and navigating competition from alternative decarbonization technologies. Regulatory support for hydrogen could accelerate adoption, but near-term viability remains uncertain.
Company filings, Toronto Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |