Data is not available at this time.
Dyadic International, Inc. operates in the biotechnology sector, specializing in the development of innovative protein production platforms. The company leverages its proprietary C1 technology to enhance the efficiency and scalability of protein-based therapeutics, vaccines, and industrial enzymes. Dyadic primarily generates revenue through licensing agreements, collaborations, and research partnerships with pharmaceutical and biotech firms. Its C1 platform is positioned as a cost-effective and high-yield alternative to traditional cell-based systems, targeting unmet needs in biomanufacturing. The company competes in a niche but rapidly evolving market, where speed, scalability, and cost efficiency are critical differentiators. Dyadic’s focus on enabling faster and cheaper production of biologics aligns with industry trends toward personalized medicine and pandemic preparedness. While still in the growth phase, its technology has attracted interest from both large-cap biopharma players and emerging biotechs, though commercialization remains a work in progress.
Dyadic reported revenue of $3.5 million for the period, reflecting its reliance on licensing and collaborative income. The company posted a net loss of $5.8 million, with diluted EPS of -$0.20, indicating ongoing investment in R&D and platform development. Operating cash flow was negative at $4.0 million, underscoring the pre-revenue stage of its core technology. Capital expenditures were negligible, suggesting a lean operational model focused on intellectual property rather than physical assets.
The company’s negative earnings and cash flow highlight its current reliance on external funding to sustain operations. Dyadic’s capital efficiency is constrained by its developmental stage, with returns contingent on successful technology adoption by partners. The lack of significant capex suggests a asset-light approach, but scalability depends on securing additional licensing deals or milestone payments from collaborators.
Dyadic holds $6.5 million in cash and equivalents, providing a limited runway given its cash burn rate. Total debt stands at $5.1 million, which could pressure liquidity if revenue growth lags. The absence of dividends aligns with its focus on reinvesting scarce resources into platform development and partnership expansion.
Growth is tied to the adoption of its C1 technology, with no near-term dividend expectations. The company’s trajectory hinges on converting its pipeline of collaborations into recurring revenue streams. Market expansion opportunities exist in vaccine production and enzyme markets, but commercialization risks remain elevated given the competitive landscape.
Dyadic’s valuation likely reflects its speculative potential rather than current fundamentals. Investors appear to price in long-term optionality around its platform’s applicability in high-growth biotech segments. The absence of profitability metrics suggests the market is discounting near-term results in favor of technological validation.
Dyadic’s key advantage lies in its proprietary C1 platform, which could disrupt traditional bioproduction if widely adopted. However, the outlook is uncertain, dependent on securing strategic partnerships and demonstrating clinical or industrial scalability. Success would require overcoming competition from established bioreactor systems and proving cost advantages at commercial scale.
Company filings (CIK: 0001213809), SEC 10-K
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |