Data is not available at this time.
ecotel communication ag operates in the competitive German telecommunications sector, providing specialized solutions across four key segments. The company serves business customers with voice and data services, while its wholesale division facilitates cross-network trading for carriers. Easybell targets SMEs with telephone systems and router rentals, while Nacamar focuses on content delivery for media firms. This diversified approach allows ecotel to address multiple niches within the broader ICT landscape. The company's strategy combines infrastructure services with value-added solutions, positioning it as a flexible mid-market player. With operations centered in Germany, ecotel competes against larger telecom providers by emphasizing tailored offerings and operational agility. Its 1998 founding provides historical market familiarity, though scale remains a challenge against industry giants. The segmentation demonstrates focused revenue streams while maintaining technological relevance in evolving communication ecosystems.
ecotel reported €115.5 million in revenue for the period, with net income of €2.0 million reflecting tight margin management in a capital-intensive sector. Operating cash flow of €7.5 million suggests reasonable conversion efficiency, though significant capital expenditures (-€6.9 million) indicate ongoing infrastructure investments. The diluted EPS of €0.52 demonstrates modest but stable earnings generation capacity relative to its market capitalization.
The company maintains adequate earnings power with positive net income despite sector pressures. Capital allocation appears balanced between growth investments (evidenced by capex) and shareholder returns, with a €0.47 dividend per share. The beta of 0.812 suggests earnings are less volatile than the broader market, though telecom sector dynamics may constrain significant upside.
ecotel's financial position shows €2.3 million in cash against €6.8 million total debt, indicating moderate leverage. The working capital position appears manageable given stable operating cash flows. The capital expenditure level suggests reinvestment priorities, potentially limiting near-term balance sheet fortification without external financing.
Historical performance shows steady but not explosive growth, typical for a mature telecom niche player. The dividend yield appears sustainable at current earnings levels, reflecting a shareholder return policy balanced against growth needs. Segment diversification provides multiple avenues for incremental expansion, though no single driver suggests transformative growth potential.
At a €45.7 million market cap, the company trades at approximately 0.4x revenue, reflecting market skepticism about scaling potential in a competitive sector. The P/E multiple derived from diluted EPS suggests modest growth expectations are priced in, with investors likely valuing stability over rapid expansion given the beta and industry dynamics.
ecotel's main advantages lie in segment specialization and operational focus within the German market. The outlook remains cautiously positive given stable cash generation, though technological shifts in telecom and media delivery require ongoing adaptation. Success will depend on maintaining niche relevance while improving scale efficiencies across business units.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |