Data is not available at this time.
elexxion AG operates in the medical devices sector, specializing in dental laser technology for both soft and hard tissue applications. The company's product portfolio includes advanced dental diode lasers such as the elexxion pico, nano, and claros series, alongside therapeutic solutions like Odobleach and SNORE3 therapy. Its focus on photothermal therapy for periodontal and peri-implantitis conditions positions it as a niche player in dental care innovation. Headquartered in Singen, Germany, elexxion AG serves primarily the German market but benefits from its subsidiary relationship with Tian Ying Medical Instrument Co., Ltd., which may provide strategic access to broader markets. The company's emphasis on repair services and specialized therapies underscores its commitment to comprehensive dental care solutions. Despite its innovative offerings, elexxion AG operates in a competitive landscape dominated by larger medical device firms, requiring continuous R&D investment to maintain relevance.
In FY 2022, elexxion AG reported revenue of €443,884, reflecting its niche market presence. However, the company recorded a net loss of €983,069.87, with diluted EPS at -€0.0993, indicating ongoing profitability challenges. The absence of operating cash flow and capital expenditures suggests limited reinvestment or operational constraints, which may hinder growth or efficiency improvements.
The company's negative net income and EPS highlight weak earnings power, exacerbated by high operational costs relative to revenue. With no reported operating cash flow, elexxion AG's ability to generate sustainable returns or efficiently deploy capital remains uncertain, raising concerns about its long-term financial viability without external support or restructuring.
elexxion AG's balance sheet shows €61,626 in cash and equivalents against total debt of €4,076,665, signaling significant leverage and liquidity risks. The high debt burden, coupled with negative equity from sustained losses, underscores financial fragility, potentially limiting access to additional financing or strategic flexibility.
The company's minimal revenue base and persistent losses suggest stagnant growth trends. With no dividend payments and a focus on niche dental therapies, elexxion AG appears to prioritize survival over shareholder returns, reflecting its precarious financial position.
At a market cap of €2.83 million and a beta of 2.646, the market prices elexxion AG as a high-risk, speculative investment. The negative earnings and elevated volatility imply low confidence in near-term turnaround prospects, aligning with its challenged operational and financial metrics.
elexxion AG's specialized dental laser technology offers differentiation, but its financial instability and small scale limit competitive advantages. The outlook remains uncertain, dependent on either strategic intervention from its parent company or successful commercialization of its niche therapies to stabilize operations and reduce debt.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |