investorscraft@gmail.com

Intrinsic ValueEntergy Arkansas, Inc. 1M BD 4.875%66 (EAI)

Previous Close$21.17
Intrinsic Value
Upside potential
Previous Close
$21.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Entergy Arkansas, Inc. operates as a regulated electric utility company, primarily serving retail customers in Arkansas. The company generates, transmits, and distributes electricity, deriving revenue from regulated rates approved by state authorities. As a subsidiary of Entergy Corporation, it benefits from economies of scale and regulatory frameworks that ensure stable cash flows. The utility sector is characterized by high barriers to entry, providing Entergy Arkansas with a monopolistic position in its service territory. Its focus on reliability and infrastructure investment aligns with long-term regulatory support, reinforcing its market stability. The company’s revenue model is anchored in predictable rate-based returns, minimizing exposure to volatile commodity prices. Entergy Arkansas also participates in regional transmission organizations to optimize grid efficiency and cost management. Its strategic positioning within a regulated environment ensures consistent earnings, though growth is tempered by regulatory constraints and capital-intensive operations.

Revenue Profitability And Efficiency

Entergy Arkansas reported revenue of $11.88 billion for FY 2024, with net income of $1.06 billion, reflecting a net margin of approximately 8.9%. Diluted EPS stood at $19.58, indicating robust profitability. Operating cash flow was $823.6 million, though capital expenditures were not disclosed. The absence of capex data limits analysis of reinvestment efficiency, but the regulated nature of the business suggests disciplined capital allocation.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its regulated utility operations, which provide stable and predictable income. With $1.06 billion in net income and no reported capital expenditures, capital efficiency appears strong, though the lack of capex data warrants caution. The high debt load of $2.31 billion suggests reliance on leverage, which may impact returns on invested capital over time.

Balance Sheet And Financial Health

Entergy Arkansas carries $2.31 billion in total debt, with no reported cash reserves, indicating a leveraged balance sheet. The absence of cash equivalents raises liquidity concerns, though regulated utilities typically maintain access to capital markets. The financial health hinges on stable cash flows from operations, but the high debt level necessitates careful monitoring of interest coverage and refinancing risks.

Growth Trends And Dividend Policy

Growth is likely constrained by the regulated utility model, with revenue tied to rate approvals rather than market expansion. No dividend per share data is available, limiting insight into shareholder returns. Historically, utilities prioritize dividends, but the lack of disclosure here prevents a definitive assessment of the company’s distribution policy or growth prospects.

Valuation And Market Expectations

The company’s valuation is influenced by its regulated earnings stream and debt profile. With an EPS of $19.58, the market likely prices EAI based on yield and stability rather than growth. The absence of capex and dividend data complicates comparisons with peers, but the utility sector typically trades at moderate multiples due to its defensive characteristics.

Strategic Advantages And Outlook

Entergy Arkansas benefits from a monopolistic position and regulatory support, ensuring stable cash flows. However, high leverage and lack of liquidity metrics pose risks. The outlook is stable, given the essential nature of its services, but long-term performance depends on prudent capital management and regulatory cooperation. Strategic investments in grid modernization could enhance efficiency, though execution risks remain.

Sources

Company filings, regulatory disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount