Data is not available at this time.
East Africa Metals Inc. operates as a mineral exploration company focused on discovering and developing base and precious metal deposits in East Africa, specifically within Ethiopia and Tanzania. The company's core revenue model is centered on advancing exploration properties to create value through joint ventures, option agreements, or eventual sale to mining producers, rather than generating operating revenue from production. Its principal assets include a 70% interest in the Harvest property and 100% ownership of the Adyabo project in Ethiopia's prospective Arabian Nubian Shield, plus interests in the Handeni property in Tanzania. Operating in the high-risk, high-reward junior mining sector, the company's market position is that of an early-stage explorer leveraging geological expertise in underexplored but geologically favorable terrains. Its strategy involves identifying mineral-rich land packages, conducting systematic exploration to define resources, and seeking strategic partnerships to fund advancement, positioning it as a project generator rather than a future mine operator.
As a pre-revenue exploration company, East Africa Metals reported no revenue for FY2023, consistent with its development stage. The company recorded a net loss of CAD 2.35 million, reflecting the substantial costs associated with maintaining mineral properties and conducting administrative activities without offsetting income streams. Operating cash flow was negative CAD 1.89 million, indicating the company is consuming capital to sustain exploration programs and corporate operations while advancing its asset portfolio toward potential monetization events.
The company currently demonstrates negative earnings power, with a diluted EPS of -CAD 0.0115, as it invests in exploration activities that have not yet reached commercial production. Capital efficiency metrics are challenging to assess given the absence of revenue, with all capital allocated toward advancing exploration projects and maintaining corporate functions. The business model relies on successful exploration results and strategic transactions to eventually generate returns on invested capital.
East Africa Metals maintains a modest balance sheet with CAD 347,285 in cash and equivalents against CAD 300,000 in total debt as of March 31, 2023. The company's financial health is typical of junior explorers, with limited liquidity requiring periodic capital raises to fund ongoing exploration activities and working capital needs. The share structure includes 204.3 million shares outstanding, providing a foundation for potential future equity financing to advance projects.
Growth for East Africa Metals is measured through exploration milestones rather than financial metrics, with progress dependent on successful drilling results and partnership developments. The company does not pay dividends, consistent with its development-stage status where all available capital is reinvested into exploration activities. Future growth prospects hinge on demonstrating economic mineral resources that can attract development partners or acquisition interest from larger mining companies.
With a market capitalization of approximately CAD 33.6 million, the market appears to be assigning value to the company's exploration potential rather than current financial performance. The beta of 0.428 suggests lower volatility relative to the broader market, potentially reflecting the illiquid nature of junior mining stocks. Valuation reflects investor expectations for successful exploration outcomes and future partnership deals that could monetize the company's mineral property portfolio.
The company's strategic advantage lies in its early-mover position in underexplored East African jurisdictions with favorable geology, particularly Ethiopia's Arabian Nubian Shield which hosts analogous mineralization to productive Arabian Shield regions. The outlook remains contingent on exploration success, ability to secure financing for advanced work, and navigating the political and regulatory environments in its operating countries. Success would likely involve demonstrating economic resources that attract joint venture partners capable of funding development.
Company financial statementsSEDAR filingsTSXV disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |