investorscraft@gmail.com

Intrinsic ValueeBay Inc. (EBAY.SW)

Previous CloseCHF39.53
Intrinsic Value
Upside potential
Previous Close
CHF39.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

eBay Inc. operates as a global commerce leader, connecting buyers and sellers through its robust online marketplace and mobile applications. The company specializes in facilitating transactions across a diverse range of categories, including consumer goods, collectibles, and industrial equipment, leveraging both auction-style and fixed-price listings. Its platform serves a broad spectrum of participants, from individual sellers to large retailers, supported by integrated payment solutions and logistics services. eBay’s competitive edge lies in its extensive user base, brand recognition, and technological infrastructure, which enable seamless cross-border trade. The company operates in the highly competitive specialty retail sector, contending with e-commerce giants and niche platforms. Despite these challenges, eBay maintains a strong market position by focusing on unique inventory, seller tools, and buyer trust. Its strategy emphasizes vertical specialization, such as certified refurbished products and collectibles, differentiating it from broader marketplaces. The company’s global footprint and localized platforms further enhance its ability to serve diverse markets efficiently.

Revenue Profitability And Efficiency

eBay reported revenue of $10.28 billion for the period, with net income reaching $1.98 billion, reflecting a healthy profit margin. The company’s diluted EPS stood at $3.94, demonstrating solid earnings performance. Operating cash flow was robust at $2.41 billion, though capital expenditures of $458 million indicate ongoing investments in technology and platform enhancements. These figures underscore eBay’s ability to monetize its marketplace effectively while maintaining operational efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its consistent profitability and strong cash generation. With an operating cash flow of $2.41 billion, eBay demonstrates efficient capital deployment, balancing reinvestment in growth initiatives with shareholder returns. The net income margin of approximately 19% highlights its ability to convert revenue into earnings effectively, supported by scalable technology and a lean cost structure.

Balance Sheet And Financial Health

eBay’s balance sheet shows $2.43 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt stands at $7.86 billion, which is manageable given the company’s cash flow generation. The financial position appears stable, with sufficient liquidity to meet obligations and fund growth, though the debt level warrants monitoring in the context of rising interest rates and economic uncertainty.

Growth Trends And Dividend Policy

eBay’s growth trajectory is supported by its focus on niche markets and technological innovation. The company pays a dividend of $0.92 per share, reflecting a commitment to returning capital to shareholders. While revenue growth has been modest, strategic initiatives in vertical markets and payment integration could drive future expansion. The dividend policy aligns with its stable cash flow and disciplined capital allocation strategy.

Valuation And Market Expectations

With a market capitalization of $23.31 billion and a beta of 1.32, eBay is viewed as a moderately volatile investment within the consumer cyclical sector. The valuation reflects market expectations for steady performance, balanced against competitive pressures. Investors likely anticipate continued execution on niche market strategies and efficiency improvements to sustain earnings growth.

Strategic Advantages And Outlook

eBay’s strategic advantages include its strong brand, global reach, and focus on differentiated inventory. The outlook remains cautiously optimistic, with growth hinging on vertical specialization and technological enhancements. Challenges include competition and macroeconomic headwinds, but the company’s established platform and adaptable business model position it well for sustained performance.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount