investorscraft@gmail.com

Intrinsic Valueaifinyo AG (EBEN.DE)

Previous Close3.49
Intrinsic Value
Upside potential
Previous Close
3.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

aifinyo AG operates in the financial services sector, primarily focusing on digital payment solutions and credit services for small and medium-sized enterprises (SMEs). The company leverages technology to streamline financial transactions, offering tailored financing options and digital payment platforms that cater to the evolving needs of businesses. Its revenue model is built on transaction fees, interest income from credit products, and service charges, positioning it as a niche player in the competitive fintech landscape. The company’s market position is reinforced by its ability to provide flexible, tech-driven financial solutions, though it operates in a highly regulated and crowded space dominated by larger institutions and emerging fintech disruptors. By targeting SMEs, aifinyo AG addresses a segment often underserved by traditional banks, but its growth potential is contingent on scaling its technological infrastructure and maintaining regulatory compliance.

Revenue Profitability And Efficiency

In FY 2023, aifinyo AG reported revenue of €51.1 million, reflecting its operational scale in the fintech sector. However, net income stood at a modest €112,603, indicating thin profitability margins. The absence of reported operating cash flow and capital expenditures suggests limited visibility into cash generation or reinvestment activities, which could be critical for assessing its financial efficiency and sustainability.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €0.0278 underscores its modest earnings power relative to its share count. With no disclosed operating cash flow, evaluating capital efficiency remains challenging. The reliance on debt financing, as evidenced by total debt of €33.96 million, may pressure future earnings if interest expenses rise or revenue growth stagnates.

Balance Sheet And Financial Health

aifinyo AG’s balance sheet shows €1.01 million in cash and equivalents against €33.96 million in total debt, highlighting a leveraged position. This debt-heavy structure could constrain financial flexibility, particularly in a rising interest rate environment. The lack of detailed liquidity metrics makes it difficult to assess near-term solvency risks.

Growth Trends And Dividend Policy

The company’s growth trajectory appears muted, with no dividend payments in FY 2023, suggesting a focus on retaining earnings for potential reinvestment. However, without clear revenue growth or margin expansion trends, its ability to scale profitably remains uncertain. The absence of capital expenditure data further clouds visibility into future growth initiatives.

Valuation And Market Expectations

With a market cap of €14.81 million, aifinyo AG trades at a low multiple relative to its revenue, reflecting investor skepticism about its profitability and leverage. The beta of 0.861 indicates moderate market correlation, but the stock’s valuation likely discounts its financial risks and competitive challenges.

Strategic Advantages And Outlook

aifinyo AG’s strategic focus on SME financing and digital payments provides a niche opportunity, but its high debt and thin margins pose significant risks. Success hinges on scaling its technology platform, improving profitability, and navigating regulatory hurdles. The outlook remains cautious, with execution risk being a key determinant of future performance.

Sources

Company filings, Deutsche Börse data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount