investorscraft@gmail.com

Intrinsic ValueEnnis, Inc. (EBF)

Previous Close$19.49
Intrinsic Value
Upside potential
Previous Close
$19.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ennis, Inc. operates as a leading manufacturer and distributor of business forms, labels, and other printed products, serving a diverse clientele across commercial, financial, and industrial sectors. The company generates revenue primarily through the sale of custom and stock printed materials, leveraging its vertically integrated production capabilities to maintain cost efficiency. Ennis holds a strong position in the fragmented print solutions market, competing on reliability, customization, and quick turnaround times, which appeal to small and mid-sized businesses. Its broad product portfolio includes checks, tags, labels, and forms, catering to industries with stringent compliance and documentation needs. The company’s market position is reinforced by its long-standing relationships with distributors and direct customers, ensuring steady demand. While digitalization poses a structural challenge to the industry, Ennis has adapted by expanding into higher-margin segments like promotional products and packaging, diversifying its revenue streams.

Revenue Profitability And Efficiency

Ennis reported revenue of $394.6 million for FY 2025, with net income of $40.2 million, reflecting a net margin of approximately 10.2%. The company’s operating cash flow of $65.9 million underscores its ability to convert sales into cash efficiently, while capital expenditures of $5.9 million indicate disciplined reinvestment. Diluted EPS of $1.54 demonstrates steady earnings power relative to its share count.

Earnings Power And Capital Efficiency

The company’s earnings are supported by stable demand for essential printed products, with operating cash flow significantly exceeding net income, highlighting strong cash generation. Ennis maintains capital efficiency by limiting capex to maintenance and incremental growth, preserving liquidity. Its low debt-to-equity ratio further underscores prudent capital management.

Balance Sheet And Financial Health

Ennis boasts a robust balance sheet, with $67 million in cash and equivalents against minimal total debt of $9.5 million, ensuring ample liquidity. The negligible leverage and high cash reserves provide flexibility for strategic initiatives or shareholder returns. The company’s financial health is further reinforced by consistent free cash flow generation.

Growth Trends And Dividend Policy

While revenue growth has been modest, Ennis has prioritized profitability and shareholder returns, evidenced by a substantial dividend per share of $3.53. The company’s focus on cost control and niche markets mitigates cyclical risks. Dividend sustainability appears strong given its low payout ratio and cash-rich position.

Valuation And Market Expectations

The market likely values Ennis as a stable, cash-generative business with limited growth prospects but reliable dividends. Its valuation multiples reflect a balance between defensive appeal and sector headwinds. Investors may prize its low volatility and consistent returns over aggressive expansion.

Strategic Advantages And Outlook

Ennis benefits from operational efficiency, a loyal customer base, and a conservative financial strategy. Its ability to adapt to digital disruption by diversifying into adjacent markets positions it for resilience. The outlook remains steady, with earnings stability and dividends being key investor attractions in a challenging industry landscape.

Sources

Company filings (10-K), investor disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount