Data is not available at this time.
Eastwood Bio-Medical Canada Inc. operates within the natural health products sector, focusing on the development, marketing, and distribution of its proprietary Eleotin brand. The company's core revenue model is derived from selling a specialized portfolio of herbal-based supplements targeting metabolic disorders, including formulations for blood glucose management, hypertension, obesity, and general wellness. Its product line, such as Eleotin A 700 for fatigue and Eleotin G2000 for cardiovascular health, is positioned as natural alternatives to conventional pharmaceuticals. Operating in the competitive consumer defensive space, specifically food distribution, Eastwood targets consumers in Canada, the United States, and Asia seeking non-pharmaceutical health solutions. The company's market position is that of a niche player, leveraging its brand identity around natural, plant-based ingredients to address specific chronic health conditions. This specialization differentiates it from broader vitamin and supplement distributors, though it operates on a relatively small scale within a highly fragmented global industry.
For the fiscal year, the company reported revenue of CAD 702,076, which is modest for a publicly traded entity. This was insufficient to achieve profitability, as it recorded a net loss of CAD 455,870. The negative operating cash flow of CAD 15,217, coupled with no reported capital expenditures, indicates minimal investment in productive assets and ongoing operational challenges in converting sales into positive cash generation, highlighting significant inefficiencies at its current scale.
The company's earnings power is currently negative, reflected in a diluted earnings per share of -CAD 0.0066. The absence of capital expenditures suggests a lack of investment in growth-oriented assets, implying that current operations are not generating sufficient returns to fund expansion. The business model has yet to demonstrate an ability to achieve sustainable profitability or efficient capital deployment to create shareholder value.
The balance sheet shows a concerning liquidity position with no reported cash and cash equivalents. Total debt is reported at CAD 79,608. The combination of negligible cash reserves and ongoing operational cash outflows presents a significant challenge to financial health and operational sustainability, indicating a reliance on external financing to maintain operations.
Current financial results do not indicate a positive growth trajectory, with revenue levels failing to support profitable operations. The company does not pay a dividend, which is consistent with its early-stage profile and focus on attempting to stabilize its business model rather than returning capital to shareholders.
The market capitalization stands at approximately CAD 30.0 million. A negative beta of -0.535 suggests a historical price movement that is inversely correlated with the broader market, which is unusual and may reflect the stock's low liquidity and speculative nature. This valuation appears to factor in speculative potential rather than current financial performance.
The company's primary strategic advantage lies in its specialized Eleotin brand focused on metabolic health. However, the outlook is challenged by its small scale, lack of profitability, and weak financial position. Success is contingent upon significantly growing its revenue base to achieve operational leverage and secure additional funding to support its business activities and product development.
Company DescriptionTSXV Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |