investorscraft@gmail.com

Intrinsic Value of Eagle Bancorp Montana, Inc. (EBMT)

Previous Close$17.50
Intrinsic Value
Upside potential
Previous Close
$17.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eagle Bancorp Montana, Inc. operates as the holding company for Opportunity Bank of Montana, a community-focused financial institution serving individuals and businesses across Montana. The bank generates revenue primarily through interest income from loans, including commercial, agricultural, and consumer lending, as well as fee-based services such as deposit accounts and wealth management. Its localized approach allows it to build strong customer relationships, differentiating it from larger national competitors. The company’s market position is reinforced by its deep understanding of regional economic dynamics, enabling tailored financial solutions. As a community bank, it emphasizes personalized service and local decision-making, which fosters customer loyalty and stable deposit growth. While its footprint is concentrated in Montana, this focus mitigates risks associated with broader economic volatility, though it also limits geographic diversification. The bank competes with both regional peers and national banks, leveraging its agility and community ties to maintain relevance.

Revenue Profitability And Efficiency

In FY 2024, Eagle Bancorp Montana reported revenue of $104.2 million, with net income of $9.8 million, translating to a diluted EPS of $1.24. The absence of capital expenditures suggests efficient operational management, while operating cash flow of $28.5 million indicates healthy liquidity generation. The bank’s profitability metrics reflect its ability to sustain margins despite competitive pressures in the regional banking sector.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its interest income dominance, with net income representing approximately 9.4% of revenue. The lack of capital expenditures highlights a lean operational structure, though further details on return on equity or assets would provide deeper insight into capital efficiency. The diluted EPS of $1.24 suggests modest but stable earnings per share growth.

Balance Sheet And Financial Health

Eagle Bancorp Montana maintains a conservative balance sheet, with $29.8 million in cash and equivalents against total debt of $200.1 million. The debt level appears manageable given its revenue base, but the ratio warrants monitoring for liquidity risks. The bank’s financial health is further supported by its operating cash flow, which exceeds net income, indicating robust cash conversion.

Growth Trends And Dividend Policy

The company’s growth trajectory appears steady, with a dividend payout of $0.58 per share, reflecting a commitment to shareholder returns. However, the lack of explicit revenue or net income growth figures limits trend analysis. The dividend policy suggests a balance between reinvestment and distribution, though further clarity on retention ratios would enhance understanding.

Valuation And Market Expectations

With a diluted EPS of $1.24 and a dividend yield inferred from the $0.58 payout, the bank’s valuation likely aligns with regional peer averages. Market expectations may center on its ability to maintain profitability in a rising rate environment, though the absence of a P/E ratio or market cap data restricts deeper valuation insights.

Strategic Advantages And Outlook

Eagle Bancorp Montana’s strategic advantage lies in its community-centric model, which fosters customer retention and localized decision-making. The outlook depends on its ability to navigate interest rate fluctuations and competitive pressures while sustaining loan growth. Its focus on Montana’s economy provides stability but may limit expansion opportunities unless it pursues strategic acquisitions or product diversification.

Sources

Company filings (CIK: 0001478454), inferred financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount