Data is not available at this time.
Eurocell plc is a UK-based manufacturer and distributor of PVC building products, specializing in windows, doors, and roofline solutions. The company operates through two segments: Profiles, which focuses on extruded PVC profiles for fabricators, and Building Plastics, which distributes roofline products, doors, and ancillary materials. Eurocell serves a diverse customer base, including installers, builders, and wholesalers, leveraging both traditional and online sales channels. Positioned in the competitive construction sector, Eurocell differentiates itself through vertical integration, recycling capabilities, and a broad product portfolio tailored for both new-build and replacement markets. The company’s focus on sustainability, particularly in PVC recycling, enhances its market positioning amid growing regulatory and environmental demands in the construction industry. Its dual manufacturing and distribution model provides resilience against supply chain disruptions, while its niche expertise in PVC-based solutions solidifies its role as a key supplier in the UK’s building materials ecosystem.
Eurocell reported revenue of £357.9 million for the period, with net income of £10.5 million, reflecting a modest but stable profitability margin. Operating cash flow stood at £44.2 million, indicating efficient working capital management, though capital expenditures of £10.2 million suggest ongoing investments in production and distribution capabilities. The diluted EPS of 9.6p underscores the company’s ability to generate shareholder value despite sector-wide cost pressures.
The company’s earnings power is supported by its vertically integrated model, which mitigates input cost volatility. Operating cash flow coverage of capital expenditures and dividends demonstrates disciplined capital allocation. However, a net income margin of approximately 2.9% highlights the competitive and cyclical nature of the construction materials industry, requiring continued focus on cost control and operational efficiency.
Eurocell’s balance sheet shows £0.4 million in cash and equivalents against £62.9 million in total debt, indicating a leveraged but manageable position. The debt level is typical for capital-intensive industrials, and the company’s operating cash flow provides adequate coverage for interest and principal obligations. Liquidity remains sufficient, supported by consistent cash generation and a manageable debt maturity profile.
Growth is likely tied to UK construction activity, with replacement markets offering steady demand. The dividend of 6.05p per share reflects a commitment to returning capital, though payout ratios remain sustainable given current earnings. Future growth may hinge on market share gains, product innovation, and potential expansion into adjacent building material segments.
With a market cap of £149.2 million and a beta of 0.67, Eurocell is viewed as a lower-risk play within the industrials sector. The valuation suggests modest growth expectations, aligning with its niche focus and cyclical exposure. Investors likely prize its dividend yield and defensive positioning amid economic uncertainty.
Eurocell’s strengths lie in its integrated model, recycling capabilities, and established UK distribution network. Challenges include exposure to construction cyclicality and raw material costs. The outlook remains stable, with opportunities in sustainability-driven demand and operational efficiency gains. Strategic focus on high-margin products and digital sales could further enhance competitiveness.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |