Data is not available at this time.
Ecolomondo Corporation is a Canadian clean technology company operating within the waste management sector of the industrials industry. Its core business revolves around the commercialization of a proprietary thermal decomposition technology, specifically a pyrolysis platform. This advanced process is designed to convert hydrocarbon-based waste streams, such as tires and plastics, into valuable, marketable commodity end-products. These outputs include a carbon black substitute, recovered oil, syngas, and steel, effectively transforming waste disposal challenges into circular economic opportunities. The company's revenue model is multifaceted, targeting revenue streams from tipping fees for waste processing, the sale of recovered end-products, and potential licensing agreements for its proprietary technology. Ecolomondo serves a diverse client base that includes municipal waste facilities, landfill operators, waste processors, and recyclers, positioning itself at the intersection of environmental sustainability and resource recovery. Its market position is that of a technology innovator in the growing circular economy, aiming to disrupt traditional waste management practices by offering a sustainable alternative to landfilling and incineration. The company's success is contingent on scaling its technology and achieving commercial viability for its pyrolysis solutions in a competitive market focused on environmental, social, and governance (ESG) principles.
For the fiscal year, Ecolomondo reported modest revenue of CAD 0.61 million, indicating the early commercial stage of its operations. The company recorded a significant net loss of CAD 4.01 million, reflecting the substantial costs associated with research, development, and the scaling of its proprietary pyrolysis technology. Operating cash flow was positive at CAD 2.85 million, though this was overshadowed by considerable capital expenditures of CAD 4.36 million, underscoring the capital-intensive nature of building and deploying its clean-tech infrastructure.
The company's earnings power is currently negative, with a diluted earnings per share of CAD -0.0185. The significant capital expenditures relative to revenue highlight the substantial upfront investment required to establish its operational footprint. The path to future capital efficiency is dependent on successfully scaling its technology platforms to achieve higher throughput and realizing economies of scale, which would improve the return on invested capital over the long term.
Ecolomondo's balance sheet shows a constrained liquidity position with cash and equivalents of CAD 0.12 million. This is contrasted by a substantial total debt load of CAD 43.05 million, which likely financed the construction of its processing facilities. The high leverage ratio indicates significant financial risk and suggests a reliance on future financing or operational cash flow generation to meet its obligations and fund ongoing operations.
As a development-stage company, Ecolomondo's primary focus is on technological commercialization and capacity expansion rather than shareholder returns. The company does not pay a dividend, reinvesting all available resources back into the business. Growth trends will be measured by the ramp-up of processing volumes at its facilities, corresponding increases in revenue from tipping fees and product sales, and progress toward achieving operational profitability from its core pyrolysis operations.
The market capitalization of approximately CAD 45.36 million values the company based on its future potential within the circular economy and clean-tech sectors. The negative beta of -1.105 suggests a stock price movement that is historically inversely correlated with the broader market, which may reflect its speculative, project-based nature. This valuation inherently prices in significant future success in commercializing its technology and capturing market share.
Ecolomondo's strategic advantage lies in its proprietary pyrolysis technology, which addresses the growing global demand for sustainable waste solutions and circular economy principles. The key challenge is the successful execution and scaling of its business model to achieve commercial viability. The outlook is highly speculative, contingent on operational milestones, market adoption of its end-products, and the company's ability to manage its substantial debt load while navigating the capital-intensive phase of growth.
Company Financial StatementsTSXV Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |