Data is not available at this time.
EcoSynthetix Inc. operates in the specialty chemicals sector, focusing on bio-based alternatives to traditional petrochemical adhesives and binders. The company’s core revenue model hinges on licensing its proprietary biopolymer technologies and selling products like EcoMer biomonomer, EcoSphere biolatex, and DuraBind engineered biopolymers to industries such as paper manufacturing, building materials, adhesives, and personal care. These solutions cater to growing demand for sustainable, low-toxicity materials amid tightening environmental regulations. EcoSynthetix differentiates itself through its patented fermentation-derived chemistries, which offer performance parity with synthetic counterparts while reducing carbon footprints. The company serves global markets, including North America, Europe, and Asia-Pacific, but faces competition from larger chemical firms investing in green alternatives. Its niche expertise in sugar-based polymers positions it as a disruptor, though scaling commercialization remains a challenge due to slower adoption cycles in industrial supply chains.
In FY 2024, EcoSynthetix reported revenue of CAD 18.5 million, reflecting its focus on niche bio-based solutions. The company posted a net loss of CAD 1.37 million, with diluted EPS of -CAD 0.0233, indicating ongoing investment in R&D and market penetration. Operating cash flow was positive at CAD 1.1 million, though capital expenditures of CAD 0.87 million suggest continued infrastructure and product development spending.
EcoSynthetix’s negative net income underscores its growth-stage status, with earnings constrained by commercialization costs and R&D outlays. The modest operating cash flow highlights operational sustainability, but capital efficiency metrics remain under pressure as the company balances innovation with scalability. The absence of significant debt (CAD 0.24 million) suggests a conservative financial strategy, relying on equity and retained cash.
The company maintains a solid liquidity position with CAD 7.72 million in cash and equivalents, providing a runway for ongoing initiatives. Total debt is negligible at CAD 0.24 million, resulting in a robust balance sheet. This low-leverage structure supports flexibility but may limit aggressive expansion without additional equity financing.
EcoSynthetix’s growth is tied to adoption of bio-based materials in industrial applications, a trend bolstered by regulatory shifts toward sustainability. The company does not pay dividends, reinvesting cash flows into product development and market expansion. Revenue growth will depend on securing partnerships and scaling production to meet demand for eco-friendly alternatives.
With a market cap of CAD 233.7 million and a beta of 0.456, the stock exhibits low volatility relative to the market, likely due to its niche focus. Investors appear to price in long-term potential in green chemistry, though profitability milestones remain critical for re-rating.
EcoSynthetix’s proprietary biopolymer technology and first-mover advantage in sugar-based adhesives provide a competitive edge. However, success hinges on broader industry adoption and cost competitiveness against petroleum-derived alternatives. The outlook is cautiously optimistic, with regulatory tailwinds offset by execution risks in scaling commercial operations.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |