Data is not available at this time.
Emerge Commerce Ltd. operates as a specialized e-commerce consolidator, owning and managing a portfolio of niche online marketplaces targeting specific consumer interests across Canada and the United States. The company's strategy focuses on acquiring and scaling digitally-native brands that serve distinct vertical markets, including premium meat delivery through truLOCAL, golf experiences via UnderPar, pet supplies with WholesalePet, and subscription boxes from BattlBox. This multi-brand approach allows Emerge to capture diverse revenue streams while maintaining focused brand identities that resonate with targeted customer segments. Within the competitive specialty retail sector, the company positions itself as an agile operator of curated e-commerce platforms that cater to lifestyle enthusiasts and value-conscious shoppers seeking convenience and unique offerings. By leveraging shared operational infrastructure and digital marketing expertise across its portfolio, Emerge aims to achieve economies of scale while preserving the authentic community engagement that defines each brand's market presence. The company's expansion strategy balances geographic penetration in North American markets with vertical specialization, creating a diversified yet cohesive digital commerce ecosystem.
Emerge Commerce generated CAD 20.4 million in revenue for the fiscal year, while reporting a net loss of CAD 1.0 million. The company maintained positive operating cash flow of CAD 129 thousand, indicating some capacity to fund operations despite the bottom-line deficit. Capital expenditures were minimal at CAD 2.3 thousand, suggesting a lean operational model focused on digital infrastructure rather than physical assets. The negative EPS of CAD -0.008 reflects the challenging path to profitability amid competitive e-commerce conditions.
The company's current earnings power remains constrained as evidenced by the negative net income and diluted EPS. Operating cash flow generation, while positive, provides limited coverage for the outstanding debt obligations. The capital-light business model is demonstrated through negligible capital expenditures, but overall returns on invested capital appear challenged given the current profitability profile. The portfolio approach to e-commerce requires careful capital allocation across brands to drive sustainable earnings improvement.
Emerge maintains CAD 3.2 million in cash against total debt of CAD 7.0 million, creating a net debt position that warrants monitoring. The cash balance provides some liquidity buffer, but the debt level represents a significant obligation relative to the company's market capitalization of approximately CAD 12.9 million. The balance sheet structure suggests the company has utilized leverage to fund acquisitions and operations, with financial health dependent on improving cash flow generation to service obligations.
The company currently maintains a non-dividend policy, reinvesting all available capital into business development and portfolio expansion. Growth initiatives appear focused on scaling existing brands and potentially adding new verticals through strategic acquisitions. With 132.3 million shares outstanding, the capital structure provides flexibility for future financing needs, though dilution remains a consideration given the current market valuation. The multi-brand strategy aims to drive growth through cross-selling opportunities and operational synergies.
Trading on the TSXV with a market capitalization of approximately CAD 12.9 million, the market appears to be applying a significant discount to revenue, reflecting concerns about profitability and leverage. The beta of 0.814 suggests moderate volatility relative to the broader market. Valuation metrics imply investors are pricing in substantial execution risk regarding the company's ability to achieve sustainable profitability from its portfolio of e-commerce assets.
Emerge's primary strategic advantage lies in its portfolio approach to niche e-commerce, allowing diversification across consumer verticals while leveraging centralized operational expertise. The outlook depends on the company's ability to achieve profitability at scale, optimize its capital structure, and demonstrate that synergies across brands can drive sustainable margin improvement. Success will require careful brand management, customer acquisition efficiency, and disciplined capital allocation in a competitive digital commerce landscape.
Company disclosureTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |