Data is not available at this time.
electroCore, Inc. operates in the medical technology sector, specializing in non-invasive vagus nerve stimulation (nVNS) therapies. The company’s core revenue model is driven by the sale of its gammaCore devices, which are FDA-cleared for treating conditions like migraine and cluster headaches. electroCore targets both healthcare providers and direct-to-consumer markets, leveraging clinical evidence to differentiate its offerings in a competitive neuromodulation landscape. The company’s market position is niche but strategically focused on expanding therapeutic applications and payer coverage to drive adoption. electroCore faces competition from pharmaceutical and device-based therapies but maintains a unique value proposition through its non-invasive approach and cost-effectiveness. Its growth strategy includes broadening indications, securing reimbursement, and forging partnerships to enhance commercial reach.
electroCore reported revenue of $25.2 million for FY 2024, reflecting its commercial efforts in nVNS therapies. The company posted a net loss of $11.9 million, with diluted EPS of -$1.59, indicating ongoing investment in growth despite profitability challenges. Operating cash flow was negative at $6.9 million, though capital expenditures were minimal, suggesting a lean operational structure focused on scaling commercial activities.
The company’s earnings power remains constrained by its growth-focused expenditures, as evidenced by its negative net income and EPS. Capital efficiency is a priority, with no significant capital expenditures reported, indicating a reliance on existing infrastructure and partnerships to drive revenue. The focus remains on achieving scale to improve margins over time.
electroCore’s balance sheet shows $3.5 million in cash and equivalents against $4.1 million in total debt, highlighting liquidity constraints. The modest cash position underscores the need for careful capital management or additional financing to sustain operations. The absence of dividends aligns with its reinvestment strategy to fund growth initiatives.
Revenue growth trends hinge on expanding indications and payer adoption for gammaCore. The company does not pay dividends, prioritizing reinvestment in R&D and commercialization. Future growth may depend on clinical validation and partnerships to penetrate broader markets, though near-term profitability remains uncertain.
The market likely values electroCore based on its potential to disrupt the neuromodulation space, though current financials reflect high execution risk. The negative EPS and cash flow suggest investor patience is required for long-term commercialization success. Valuation metrics would benefit from clearer paths to profitability and scale.
electroCore’s strategic advantage lies in its non-invasive therapy and cost-effective positioning. The outlook depends on securing broader reimbursement and clinical adoption. Near-term challenges include liquidity management, while long-term success hinges on expanding its therapeutic footprint and achieving sustainable revenue growth.
Company filings, SEC 10-K
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |