Data is not available at this time.
Ecora Resources PLC operates as a specialized royalty and streaming company focused on the natural resources sector, with diversified exposure to commodities such as cobalt, steelmaking coal, copper, and nickel. The company generates revenue by acquiring royalties on mining operations, providing upfront capital to producers in exchange for a percentage of future production or revenue. This asset-light model reduces operational risks while offering leveraged exposure to commodity price movements. Ecora’s portfolio spans key mining jurisdictions, including Australia, the Americas, and Europe, positioning it as a global player in the royalty financing space. The company’s strategic shift in 2022, rebranding from Anglo Pacific Group, reflects its focus on energy transition metals, aligning with long-term demand trends. Ecora’s market position is strengthened by its selective approach to royalty acquisitions, targeting high-quality assets with stable cash flows and growth potential. Its diversified commodity base mitigates concentration risk, while its expertise in structuring deals enhances its competitive edge in a niche but growing segment of the mining finance industry.
Ecora reported revenue of CAD 59.6 million in the latest fiscal period, though net income was negative at CAD -9.8 million, reflecting volatility in commodity markets and potential impairments. Operating cash flow stood at CAD 29.6 million, indicating the underlying cash-generating ability of its royalty portfolio. Capital expenditures of CAD -10.7 million suggest disciplined reinvestment, aligning with its asset-light model.
The company’s diluted EPS of CAD -0.0389 highlights near-term earnings challenges, likely tied to weaker commodity prices or timing delays in royalty receipts. However, its capital-efficient royalty model allows for scalable growth without heavy operational overhead, supporting long-term margin expansion as its portfolio matures and commodity cycles stabilize.
Ecora maintains a moderate financial position, with CAD 7.9 million in cash and equivalents against total debt of CAD 93.3 million. The debt level, while notable, is manageable given the predictable nature of royalty cash flows. Liquidity appears adequate, but leverage metrics warrant monitoring if commodity downturns persist or acquisition activity accelerates.
Ecora’s growth is tied to commodity demand and strategic royalty acquisitions, particularly in energy transition metals. The company pays a dividend of CAD 0.0244 per share, signaling commitment to shareholder returns, though payout sustainability depends on cash flow stability. Portfolio diversification and focus on high-growth commodities like cobalt and copper could drive future revenue upside.
With a market cap of CAD 278.2 million and a beta of 0.252, Ecora is viewed as a lower-risk play within the volatile materials sector. The valuation reflects investor caution amid earnings headwinds, but its royalty model and exposure to critical minerals may attract long-term value seekers betting on commodity recovery.
Ecora’s key advantages include its diversified royalty portfolio, expertise in mining finance, and alignment with energy transition trends. The outlook hinges on commodity price stability and successful execution of its acquisition strategy. Risks include reliance on third-party operators and cyclical commodity exposure, but its asset-light structure provides resilience in downturns.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |