Data is not available at this time.
ECSC Group plc operates in the cybersecurity sector, providing a diversified suite of services including managed detection and response, assurance, and vendor products. The company serves clients across the UK, Europe, and the US, offering solutions such as penetration testing, incident response, and compliance certifications like ISO 27001 and PCI DSS. Its hybrid model combines consultancy with managed services, positioning it as a mid-tier player in a highly competitive market dominated by larger firms. ECSC differentiates itself through specialized AI-driven security tools and a focus on SME clients, though its scale limits its ability to compete with global cybersecurity leaders. The company’s geographic reach and niche expertise provide a foundation for growth, but its market share remains modest compared to industry giants. The cybersecurity industry’s rapid evolution demands continuous innovation, which ECSC addresses through its R&D efforts and tailored client solutions.
In FY 2021, ECSC reported revenue of £6.14 million, reflecting its mid-market positioning in cybersecurity services. The company posted a net loss of £527,000, with diluted EPS of -4.72p, indicating ongoing profitability challenges. Operating cash flow was negative at £537,000, exacerbated by capital expenditures of £228,000, underscoring inefficiencies in converting revenue to cash. The lack of dividend payments aligns with its reinvestment strategy.
ECSC’s negative earnings and cash flow highlight struggles in achieving sustainable profitability. The company’s capital efficiency is constrained by high operational costs relative to its revenue base, with limited scalability in its current model. Its R&D focus on AI-driven tools may improve margins long-term, but near-term capital allocation remains a challenge.
ECSC’s balance sheet shows £1.17 million in cash against £1.64 million in total debt, indicating moderate liquidity pressure. The negative operating cash flow raises concerns about its ability to service debt without additional funding. Its equity base is thin, with a market cap of £5.16 million, reflecting investor skepticism about its financial stability.
ECSC’s growth is hampered by its unprofitability, though its cybersecurity niche offers long-term potential. The company retains all earnings, with no dividend policy, prioritizing reinvestment in technology and market expansion. Its modest revenue base suggests incremental growth unless it captures larger contracts or expands geographically.
The market values ECSC at £5.16 million, with a beta of 1.22 indicating higher volatility than the broader market. The lack of earnings and negative cash flow likely suppress valuation multiples, reflecting low investor confidence in near-term turnaround prospects.
ECSC’s focus on AI and compliance certifications provides differentiation, but its small scale limits competitive moats. The outlook depends on improving profitability and scaling its managed services. Cybersecurity demand is robust, but execution risks remain high given its financial constraints and intense competition.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |