Previous Close | $1.58 |
Intrinsic Value | $145.52 |
Upside potential | +9,110% |
Data is not available at this time.
ECARX Holdings, Inc. operates in the automotive technology sector, specializing in advanced computing platforms and software solutions for next-generation vehicles. The company’s core revenue model is driven by partnerships with automakers, providing integrated hardware and software systems that enhance vehicle connectivity, autonomy, and user experience. ECARX positions itself as a critical enabler of the smart mobility revolution, catering to global OEMs seeking to modernize their fleets with cutting-edge digital cockpit solutions and AI-driven functionalities. The company competes in a rapidly evolving market dominated by tech giants and traditional automotive suppliers, differentiating itself through deep integration capabilities and localized support in key growth regions like China. Its product portfolio spans infotainment systems, domain controllers, and cloud-based services, aligning with industry trends toward software-defined vehicles. ECARX’s market position is bolstered by strategic alliances with Geely and other manufacturers, though it faces challenges scaling profitability amid intense R&D demands and supply chain complexities.
ECARX reported revenue of $5.56 billion for FY 2024, reflecting its growing adoption in the automotive ecosystem. However, net losses deepened to $932.3 million, with diluted EPS at -$2.77, underscoring persistent cost pressures from R&D and scaling efforts. Operating cash flow remained negative at -$430.3 million, indicating significant upfront investments in technology and partnerships, though capital expenditures were negligible.
The company’s negative earnings and cash flows highlight challenges in converting top-line growth into sustainable profitability. High debt levels and reliance on external funding suggest capital efficiency remains suboptimal, with substantial resources allocated to innovation and market expansion. ECARX’s ability to monetize its technology stack through recurring revenue streams will be critical to improving returns.
ECARX holds $324 million in cash against $2.13 billion of total debt, signaling leveraged financial health. The absence of dividends and negative equity from accumulated losses may constrain near-term flexibility, requiring disciplined liquidity management. Investors should monitor refinancing risks and covenant compliance as the company navigates its growth phase.
Revenue growth is likely tied to automotive electrification trends, but profitability hurdles persist. ECARX has no dividend policy, reinvesting all cash flows into expansion. Future trajectory depends on securing design wins and achieving economies of scale in its high-margin software offerings.
The market appears to price ECARX as a high-growth, high-risk play, with valuation multiples reflecting optimism about its technology moat. However, skepticism around path to profitability may weigh on sentiment until tangible margin improvements emerge.
ECARX’s deep OEM relationships and vertical integration provide a competitive edge, but execution risks loom. Success hinges on balancing innovation with cost discipline, while capitalizing on regulatory tailwinds for connected vehicles. The outlook remains cautiously optimistic, contingent on operational turnaround.
Company filings (CIK: 0001861974), FY 2024 preliminary data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |