Data is not available at this time.
Consolidated Edison, Inc. (Con Edison) operates as a regulated utility holding company, primarily serving the New York metropolitan area through its subsidiaries. The company generates revenue through electricity, gas, and steam delivery, with a business model anchored in long-term regulatory agreements that ensure stable cash flows. Its operations are divided into three segments: Consolidated Edison Company of New York (CECONY), Orange & Rockland Utilities, and Con Edison Clean Energy Businesses, which focus on renewable energy investments. Con Edison holds a dominant market position in one of the most densely populated and economically vital regions in the U.S., providing essential services to residential, commercial, and industrial customers. The company benefits from high barriers to entry due to stringent regulatory oversight and infrastructure requirements, reinforcing its competitive moat. Additionally, its growing clean energy segment aligns with broader decarbonization trends, positioning it favorably for long-term sustainability.
Con Edison reported revenue of $15.26 billion for FY 2024, with net income of $1.82 billion, reflecting a net margin of approximately 12%. The company’s operating cash flow stood at $3.61 billion, underscoring its ability to generate consistent liquidity. Regulatory frameworks ensure predictable earnings, though capital-intensive infrastructure investments weigh on near-term profitability. Efficiency metrics remain stable, supported by cost recovery mechanisms embedded in rate cases.
The company’s diluted EPS of $5.24 highlights its earnings power, driven by regulated returns and disciplined cost management. Con Edison’s capital allocation prioritizes infrastructure modernization and renewable energy projects, though high debt levels ($27.83 billion) indicate leverage to fund growth. Return metrics are tempered by regulatory lag but benefit from long-term asset depreciation schedules.
Con Edison maintains a solid balance sheet with $1.32 billion in cash and equivalents, though its total debt of $27.83 billion reflects significant leverage typical of utilities. The company’s financial health is supported by stable cash flows and regulatory protections, but interest coverage ratios warrant monitoring given rising rate environments. Credit ratings remain investment-grade, ensuring access to capital markets.
Growth is driven by rate base expansion and clean energy investments, with regulatory approvals critical for earnings growth. The company has a longstanding dividend policy, paying $3.18 per share in FY 2024, reflecting a commitment to shareholder returns. Dividend sustainability is supported by predictable cash flows, though payout ratios are elevated relative to peers.
Con Edison trades at a premium to peers, reflecting its defensive profile and reliable dividends. Market expectations are anchored in regulatory stability and incremental renewable energy growth, though valuation multiples may face pressure from higher interest rates. Investors prize its low-beta characteristics in volatile markets.
Con Edison’s strategic advantages include its monopoly-like position in a high-demand region and alignment with energy transition trends. The outlook remains stable, with earnings growth tied to regulatory outcomes and capital deployment efficiency. Risks include regulatory scrutiny and climate-related infrastructure vulnerabilities, but the company’s proactive investments mitigate long-term threats.
10-K filings, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |