Data is not available at this time.
Edible Garden AG Incorporated operates in the sustainable agriculture sector, specializing in controlled environment agriculture (CEA) to produce organic and locally grown leafy greens and herbs. The company leverages hydroponic and greenhouse technologies to ensure year-round production with minimal environmental impact, targeting health-conscious consumers and retailers prioritizing farm-to-table supply chains. Its revenue model is primarily driven by wholesale distribution to supermarkets and foodservice providers, supplemented by direct-to-consumer sales through e-commerce platforms. Edible Garden differentiates itself through its USDA Organic certification, non-GMO products, and proprietary Zero-Waste Inspired® packaging, which appeals to eco-conscious buyers. The company competes in a fragmented market dominated by regional players and large-scale agribusinesses, positioning itself as a niche provider of premium, sustainably grown produce. Despite its small scale, Edible Garden benefits from growing demand for locally sourced, pesticide-free greens, though it faces challenges in scaling distribution and maintaining cost efficiency against larger competitors.
For FY 2024, Edible Garden reported revenue of $13.9 million, reflecting its focus on expanding distribution channels. However, the company recorded a net loss of $11.1 million, with diluted EPS of -$68.38, underscoring ongoing profitability challenges. Operating cash flow was negative at $8.5 million, while capital expenditures were modest at $303,000, indicating constrained investment capacity. These metrics highlight inefficiencies in scaling operations profitably amid competitive pressures.
The company’s significant net loss and negative operating cash flow suggest limited near-term earnings power. Capital efficiency remains a concern, as elevated operating costs and thin margins hinder returns on invested capital. With no dividend payments, Edible Garden relies on external financing to fund growth, which may dilute shareholder value unless operational improvements materialize.
Edible Garden’s balance sheet shows $3.5 million in cash and equivalents against $3.8 million in total debt, indicating tight liquidity. The lack of a substantial cash buffer raises concerns about its ability to meet obligations or fund expansion without additional capital raises. The debt-to-equity ratio suggests moderate leverage, but persistent losses could strain financial flexibility if not addressed.
Revenue growth is contingent on expanding retail partnerships and improving operational scale, but profitability remains elusive. The company does not pay dividends, reinvesting limited resources into growth initiatives. While demand for organic produce supports long-term potential, near-term trends depend on cost management and execution in a competitive market.
The market likely prices Edible Garden as a high-risk, high-potential play in sustainable agriculture, given its niche focus and unprofitability. Valuation metrics are challenging to apply due to negative earnings, leaving investors to weigh growth prospects against execution risks. Sentiment may hinge on future revenue scalability and path-to-profitability updates.
Edible Garden’s strengths lie in its sustainable farming practices and alignment with consumer trends toward organic, locally sourced food. However, the outlook is cautious due to financial constraints and competitive pressures. Success depends on securing broader distribution, optimizing costs, and potentially forming strategic alliances to enhance market reach. Without near-term profitability, the company remains speculative for investors.
Company filings, CIK 0001809750
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |