Data is not available at this time.
Edible Garden AG Incorporated operates in the sustainable agriculture sector, specializing in controlled environment agriculture (CEA) to produce organic and locally grown herbs and leafy greens. The company leverages hydroponic and greenhouse technologies to ensure year-round production with minimal environmental impact, targeting health-conscious consumers and retailers prioritizing farm-to-table supply chains. Its revenue model is primarily driven by wholesale distribution to grocery chains, restaurants, and food service providers, with a focus on reducing food miles and enhancing freshness. Edible Garden differentiates itself through its proprietary Zero-Waste Inspired® packaging and USDA Organic certification, positioning it as a niche player in the competitive but rapidly expanding organic produce market. The company competes with larger conventional growers but capitalizes on the growing demand for sustainable, pesticide-free produce in urban and suburban markets. Its strategic partnerships with regional distributors enhance its market penetration, though scalability remains a challenge due to capital-intensive CEA infrastructure.
In FY 2024, Edible Garden reported revenue of $13.86 million, reflecting its growing but still modest scale in the organic produce market. The company posted a net loss of $11.05 million, with diluted EPS of -$68.38, underscoring ongoing operational challenges and high costs associated with CEA technology. Operating cash flow was negative at $8.52 million, while capital expenditures were relatively low at $303,000, indicating constrained investment capacity.
The company’s significant net loss highlights inefficiencies in converting revenue to profitability, likely due to high production and distribution costs inherent to its CEA model. With negative operating cash flow, Edible Garden’s ability to fund growth internally is limited, necessitating external financing or improved margins to achieve sustainable earnings power. Capital efficiency metrics remain weak, reflecting the early-stage nature of its operations.
Edible Garden’s balance sheet shows $3.53 million in cash and equivalents against $3.80 million in total debt, indicating tight liquidity. The modest cash position relative to debt raises concerns about near-term financial flexibility, particularly given persistent operating losses. Absent significant revenue growth or cost reductions, the company may face liquidity pressures unless additional capital is secured.
Revenue growth trends are not explicitly provided, but the company’s focus on sustainable agriculture aligns with broader consumer and retail demand shifts. Edible Garden does not pay dividends, reinvesting limited resources into operations and expansion. Future growth will depend on scaling production, securing new distribution channels, and achieving operational efficiencies to narrow losses.
The company’s valuation is challenging to assess given its early-stage losses and niche market position. Market expectations likely hinge on its ability to scale profitably in the competitive organic produce sector. Investors may weigh its sustainability credentials against ongoing cash burn and the capital-intensive nature of its business model.
Edible Garden’s strategic advantages include its USDA Organic certification, proprietary packaging, and alignment with sustainability trends. However, the outlook remains uncertain due to financial constraints and operational scalability challenges. Success will depend on securing additional funding, optimizing production costs, and expanding its customer base in a crowded market.
Company filings, CIK 0001809750
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |