Data is not available at this time.
Edenred SA operates in the financial services sector, specializing in transactional solutions that bridge companies, employees, and merchants globally. The company's core revenue model revolves around prepaid vouchers and digital payment solutions, including employee benefits like Ticket Restaurant and Ticket Transporte, as well as fleet and mobility services such as Ticket Log. These solutions cater to diverse needs, from meal allowances to fuel payments, positioning Edenred as a leader in the B2B2C payment ecosystem. Edenred's market strength lies in its extensive network of merchants and employers, supported by regulatory frameworks in many countries that mandate or incentivize the use of its solutions. The company operates in a niche segment with high barriers to entry due to compliance requirements and established partnerships. Its digital transformation efforts have further solidified its competitive edge, enabling seamless integration for clients across multiple geographies. With a focus on innovation and scalability, Edenred continues to expand its footprint in emerging markets while maintaining dominance in Europe.
Edenred reported revenue of €2.86 billion for FY 2024, with net income reaching €507 million, reflecting a robust profit margin of approximately 17.7%. The company's operating cash flow stood at €1.03 billion, underscoring strong cash generation capabilities. Capital expenditures of €217 million indicate ongoing investments in digital infrastructure and market expansion, aligning with its growth strategy.
Diluted EPS of €2.01 highlights Edenred's earnings power, supported by efficient capital allocation. The company's ability to monetize its transactional solutions through high-margin fee-based services enhances return on invested capital. Its scalable platform allows for incremental revenue growth without proportional cost increases, driving operational leverage.
Edenred maintains a solid balance sheet with €1.64 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of €4.54 billion is manageable given the company's stable cash flows and low-beta profile (0.594). The balance sheet reflects a prudent mix of leverage and liquidity, ensuring financial flexibility.
Edenred has demonstrated consistent growth through geographic expansion and product diversification. A dividend of €1.1 per share signals confidence in sustained cash flow generation. The company's focus on digital adoption and regulatory tailwinds in employee benefits supports long-term growth prospects.
With a market capitalization of €6.45 billion, Edenred trades at a premium reflective of its niche positioning and recurring revenue model. Investors likely value its defensive characteristics and growth potential in underpenetrated markets, balanced against sector-specific regulatory risks.
Edenred's strategic advantages include its first-mover status in regulated payment solutions and a vast merchant network. The outlook remains positive, driven by digital transformation and expansion into adjacent verticals like healthcare and education benefits. Macroeconomic resilience further bolsters its defensive appeal.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |