Data is not available at this time.
Electricité de France S.A. (EDF) is a leading integrated energy company with a dominant position in France and a significant presence in the UK, Italy, and other international markets. The company operates across the entire energy value chain, from power generation through nuclear, hydro, and renewable sources to transmission, distribution, and supply. EDF’s diversified portfolio ensures resilience against market volatility, while its nuclear expertise provides a competitive edge in low-carbon energy production. Serving approximately 38.5 million customers, EDF caters to residential, industrial, and public-sector clients, reinforcing its role as a critical infrastructure provider. The company’s involvement in energy trading and ancillary services further diversifies its revenue streams. Despite regulatory pressures and operational challenges, EDF maintains a strong market position due to its scale, technological capabilities, and strategic investments in renewables. Its focus on decarbonization aligns with global energy transition trends, positioning it as a key player in Europe’s sustainable energy future.
In FY 2022, EDF reported revenue of €143.5 billion, reflecting its extensive operations. However, net income was negative at -€18.99 billion, driven by regulatory constraints, nuclear outages, and rising energy costs. Operating cash flow was -€7.43 billion, while capital expenditures reached -€18.64 billion, highlighting significant reinvestment needs. The diluted EPS of -€4.83 underscores profitability challenges amid a turbulent energy market.
EDF’s earnings power is constrained by high operational costs and regulatory interventions, particularly in its nuclear segment. The negative operating cash flow and substantial capex indicate capital-intensive operations, though long-term investments in renewables and grid modernization aim to improve efficiency. The company’s ability to stabilize earnings hinges on resolving nuclear fleet issues and optimizing its energy mix.
EDF’s balance sheet shows €10.95 billion in cash against €96.05 billion in total debt, signaling elevated leverage. The negative cash flow and high debt load raise concerns about financial flexibility, though government backing provides some stability. Asset monetization and state support may be critical to managing liquidity and funding future investments.
EDF’s growth is tempered by operational headwinds, but its renewable energy expansion offers long-term potential. The company paid a dividend of €0.57 per share in 2022, though sustainability remains uncertain given financial pressures. Strategic priorities include decarbonization and grid resilience, aligning with Europe’s energy transition goals.
With a market cap of €50.02 billion and a beta of 0.86, EDF trades with moderate volatility relative to the market. Investors likely price in regulatory risks and turnaround potential, with valuation reflecting both its infrastructure moat and near-term challenges.
EDF’s strategic advantages include its nuclear expertise, diversified energy portfolio, and state support. However, operational and financial risks persist. The outlook depends on resolving nuclear bottlenecks, executing renewable projects, and navigating regulatory frameworks. Success in these areas could restore profitability and solidify its role in Europe’s energy transition.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |