Data is not available at this time.
Groupe MEDIA 6 operates as a specialized provider of point-of-purchase (POP) advertising solutions, serving clients in France and internationally. The company’s core revenue model revolves around designing, manufacturing, and installing multi-material merchandising displays, protective barriers, and experiential marketing tools for retail environments. Its product portfolio includes hydro-alcoholic gel dispensers, counter displays, plexiglass barriers, and customized shop fittings, catering primarily to pharmacies, retail chains, and trade marketing sectors. As a subsidiary of VASCO SARL, Groupe MEDIA 6 leverages its expertise in materials like cardboard, wood, metal, and plastic to deliver tailored solutions that enhance in-store visibility and customer engagement. The company’s market position is reinforced by its integrated services, spanning design, production, and installation, which differentiate it from generic competitors. While it operates in a niche segment of the industrials sector, its focus on experiential marketing and adaptive POP solutions positions it as a responsive player in evolving retail landscapes.
Groupe MEDIA 6 reported revenue of €88.2 million for the period, with net income of €94,000, reflecting tight margins in its competitive industry. Diluted EPS stood at €0.0396, indicating modest earnings power. Operating cash flow of €3.1 million was offset by capital expenditures of €4.3 million, suggesting reinvestment needs. The company’s profitability metrics highlight operational challenges in balancing cost efficiency with demand for customized solutions.
The company’s diluted EPS of €0.0396 underscores limited earnings scalability, though its beta of 0.263 suggests lower volatility relative to the market. Operating cash flow coverage of capital expenditures remains constrained, indicating reliance on external financing or debt for growth initiatives. Capital efficiency is tempered by the capital-intensive nature of its manufacturing and installation services.
Groupe MEDIA 6 holds €2.9 million in cash against total debt of €13.5 million, reflecting a leveraged position. The balance sheet structure suggests moderate liquidity risks, with debt likely funding working capital or equipment needs. Its market capitalization of €26.1 million implies equity investors are pricing in stable but subdued growth prospects.
Revenue trends are not disclosed, but the absence of dividends signals a focus on retaining earnings for operational needs or debt reduction. The company’s growth likely hinges on expanding its POP solutions into new retail segments or geographies, though capex outflows may limit near-term scalability.
With a market cap of €26.1 million, the company trades at a low earnings multiple, aligning with its niche market and modest profitability. The low beta suggests investor perception of stability, but limited earnings power may cap valuation upside. Market expectations appear calibrated to incremental growth rather than transformative expansion.
Groupe MEDIA 6’s integration of design, production, and installation services provides a competitive edge in customized POP solutions. However, its outlook is tied to retail sector dynamics and demand for experiential marketing. Strategic focus on cost control and debt management will be critical to sustaining margins in a competitive landscape.
Company description, financial data from public filings (likely Euronext disclosures), and industry context.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |