Data is not available at this time.
Edenville Energy Plc operates in the coal mining sector, focusing on exploration and development in Africa, with its flagship Rukwa project in Tanzania. The company's revenue model is centered on coal extraction and sales, targeting both domestic and regional energy markets. Despite being a small-cap player, Edenville aims to capitalize on Tanzania's underdeveloped coal resources, positioning itself as a niche operator in a region with growing energy demands. The company faces challenges typical of junior miners, including funding constraints and operational scalability, but its asset base provides potential for future growth if market conditions improve. Edenville's strategic focus on Africa differentiates it from larger, diversified mining firms, though its market position remains speculative due to limited production history and reliance on a single project.
In FY 2022, Edenville reported modest revenue of 183,448 GBp, overshadowed by a net loss of -1,756,679 GBp, reflecting operational challenges and high exploration costs. The negative operating cash flow of -1,266,659 GBp and minimal capital expenditures of -41,236 GBp indicate constrained liquidity, with the company prioritizing survival over expansion. Efficiency metrics remain weak due to limited commercial output.
The diluted EPS of -0.0797 GBp underscores Edenville's lack of earnings power, with losses persisting due to low revenue scale and high fixed costs. Capital efficiency is further strained by the Rukwa project's pre-production status, requiring sustained investment before generating returns. The company’s ability to monetize its assets remains unproven.
Edenville’s balance sheet shows 237,300 GBp in cash against 96,504 GBp of total debt, providing limited near-term liquidity. The absence of substantial leverage is positive, but recurring losses and negative cash flows raise solvency concerns. Shareholder equity is eroded by accumulated deficits, leaving the company reliant on external financing.
Growth is contingent on advancing the Rukwa project, though FY 2022 saw no material progress. The nominal dividend of 0.138 GBp per share appears anomalous given losses and is likely a legacy payout. Future capital allocation will likely prioritize project development over shareholder returns until commercial production is achieved.
With a market cap of ~5.59M GBp and negative earnings, Edenville trades as a speculative asset. The beta of 0.76 suggests moderate volatility relative to the market, but the stock’s valuation hinges entirely on the Rukwa project’s unrealized potential, leaving it vulnerable to commodity price swings and funding risks.
Edenville’s strategic advantage lies in its Tanzanian coal asset, which could benefit from regional energy demand. However, the outlook remains highly uncertain due to operational immaturity, funding needs, and coal’s declining global appeal. Success depends on securing development capital and navigating environmental and regulatory hurdles in Africa.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |