Data is not available at this time.
Empresa Distribuidora y Comercializadora Norte Sociedad Anónima (EDN) is a leading electricity distribution and commercialization company in Argentina, primarily serving the northern regions of the country. The company operates within a regulated utility framework, generating revenue through the distribution of electricity to residential, commercial, and industrial customers. Its core business model relies on stable, long-term contracts and tariff structures approved by Argentine regulatory authorities, ensuring predictable cash flows. EDN holds a dominant market position in its operational territories, benefiting from high barriers to entry due to infrastructure requirements and regulatory oversight. The company’s strategic focus includes maintaining grid reliability, expanding service coverage, and improving operational efficiency to mitigate cost pressures. As a critical utility provider, EDN plays an essential role in Argentina’s energy sector, though its performance is influenced by macroeconomic conditions and government policies. The company faces competition from other regional distributors but retains a strong foothold due to its established infrastructure and regulatory advantages.
EDN reported revenue of ARS 2.04 trillion for FY 2024, with net income of ARS 272.1 billion, reflecting a net margin of approximately 13.3%. The company’s diluted EPS stood at ARS 6,220, demonstrating robust profitability. Operating cash flow was ARS 245.9 billion, though capital expenditures of ARS -360.0 billion indicate significant reinvestment needs. These metrics highlight EDN’s ability to generate earnings despite regulatory and inflationary pressures.
The company’s earnings power is underpinned by its regulated revenue model, which provides stability. However, high capital expenditures relative to operating cash flow suggest aggressive infrastructure investments, potentially impacting short-term liquidity. EDN’s capital efficiency is influenced by regulatory frameworks that determine allowable returns on invested capital, balancing profitability with service quality requirements.
EDN’s balance sheet shows ARS 23.9 billion in cash and equivalents against total debt of ARS 476.4 billion, indicating a leveraged position. The debt level reflects funding needs for grid maintenance and expansion. While the utility’s regulated cash flows support debt servicing, the high leverage ratio warrants monitoring, particularly in Argentina’s volatile economic environment.
Growth is driven by regulatory tariff adjustments and service area expansion, though macroeconomic instability in Argentina poses risks. EDN did not declare dividends for FY 2024, likely prioritizing capital retention for debt management and reinvestment. Future dividend potential depends on regulatory approvals and financial performance stabilization.
EDN’s valuation is tied to its regulated asset base and earnings stability, though investor sentiment is cautious due to Argentina’s economic challenges. Market expectations hinge on regulatory clarity and the company’s ability to navigate inflationary cost pressures while maintaining service reliability.
EDN’s strategic advantages include its entrenched market position and regulatory protections. The outlook remains cautiously optimistic, contingent on stable regulatory policies and successful execution of capital projects. Long-term success will depend on balancing infrastructure investments with financial discipline in a challenging macroeconomic climate.
Company filings, regulatory disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |