Data is not available at this time.
Egdon Resources plc operates as an independent oil and gas exploration and production company focused on the UK's proven hydrocarbon basins. The company holds a diversified portfolio of 38 licenses, targeting both conventional and unconventional resources. Its revenue model is primarily driven by production from existing assets, supplemented by strategic exploration and appraisal activities. Egdon's operations are concentrated in mature basins, which offer lower geological risk but require efficient extraction techniques to maximize returns. The company competes in a challenging sector characterized by volatile commodity prices, stringent environmental regulations, and shifting energy policies. Despite these headwinds, Egdon maintains a niche position by leveraging its technical expertise and long-standing relationships with regulatory bodies and local stakeholders. Its focus on cost-efficient operations and selective asset acquisitions positions it as a resilient player in the UK's evolving energy landscape.
In FY 2022, Egdon reported revenue of 6.91 million GBp, with net income reaching 3.30 million GBp, reflecting a robust profit margin. The company generated 4.24 million GBp in operating cash flow, underscoring its ability to convert production into liquidity. Capital expenditures were modest at 0.57 million GBp, indicating disciplined investment in maintaining and expanding its asset base.
Egdon's diluted EPS stood at 0.0057 GBp, demonstrating its ability to generate earnings despite sector volatility. The company's capital efficiency is evident in its low debt-to-equity ratio and prudent reinvestment of cash flows. Its focus on operational efficiency helps mitigate risks associated with commodity price fluctuations.
Egdon maintains a strong balance sheet, with cash and equivalents of 4.80 million GBp and total debt of just 1.02 million GBp. This conservative leverage profile provides flexibility to navigate market downturns and fund selective growth opportunities. The company's liquidity position is further supported by positive operating cash flows.
Egdon has not paid dividends, opting instead to reinvest cash flows into exploration and development activities. Growth is driven by organic asset development and strategic license acquisitions. The company's performance is closely tied to UK energy policy and global oil price trends, which influence its investment decisions.
With a market cap of approximately 24.88 million GBp and a negative beta of -0.25, Egdon is viewed as a niche player with limited correlation to broader market movements. Investors likely value its focused asset base and potential for reserve growth, though its small scale and sector risks temper expectations.
Egdon's strategic advantages include its localized expertise, diversified license portfolio, and low-cost operating model. The outlook hinges on successful exploration outcomes and adaptability to the UK's energy transition. While near-term prospects are tied to hydrocarbon prices, long-term sustainability may depend on diversifying into lower-carbon opportunities.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |