investorscraft@gmail.com

Intrinsic ValueEEII AG (EEII.SW)

Previous CloseCHF2.04
Intrinsic Value
Upside potential
Previous Close
CHF2.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

EEII AG is a specialized investment manager focused on private equity opportunities within the electricity sector, targeting power generation, distribution, trading, and related infrastructure. The firm operates across diverse geographies, including central and southern Europe, the UK, Nordic countries, and North America, leveraging regional energy market dynamics. Its niche expertise in electricity-related assets positions it as a strategic player in the transition toward decentralized and renewable energy systems. Unlike traditional asset managers, EEII AG adopts a targeted approach, seeking undervalued or high-growth potential investments in a sector undergoing significant regulatory and technological disruption. The firm’s historical roots, dating back to 1997 as EIC Electricity SA, provide a foundation of sector-specific knowledge, though its relatively small market cap suggests a focused rather than broad market influence. Its cross-regional presence allows for diversification but also exposes it to varying regulatory risks and competitive pressures in fragmented energy markets.

Revenue Profitability And Efficiency

In FY 2023, EEII AG reported modest revenue of CHF 5,705, overshadowed by a net loss of CHF 419,234, reflecting challenges in portfolio performance or investment timing. The negative operating cash flow of CHF 305,819 and absence of capital expenditures suggest limited near-term growth initiatives, with liquidity supported by CHF 176,339 in cash. The diluted EPS of -CHF 0.27 underscores profitability pressures.

Earnings Power And Capital Efficiency

The firm’s earnings power appears constrained, with no dividend distributions and negative net income. The lack of debt indicates a conservative capital structure, but the absence of leverage may limit returns on equity. The beta of 0.86 suggests lower volatility relative to the market, though this may reflect illiquidity or niche positioning rather than stability.

Balance Sheet And Financial Health

EEII AG maintains a debt-free balance sheet, with CHF 176,339 in cash providing minimal liquidity. The equity base is small (market cap of CHF 3.39 million), implying limited capacity for large-scale investments. The absence of debt reduces financial risk but may also constrain strategic flexibility in a capital-intensive sector.

Growth Trends And Dividend Policy

Growth prospects hinge on identifying high-potential electricity sector investments, though recent losses and negative cash flow signal execution challenges. The firm has not paid dividends, aligning with its focus on capital appreciation. Its small scale may limit access to larger deals, requiring partnerships or niche targeting to drive future expansion.

Valuation And Market Expectations

The market cap of CHF 3.39 million reflects subdued expectations, likely due to consistent losses and limited revenue scale. The niche focus could attract specialized investors, but broader appeal may depend on tangible portfolio successes or sector tailwinds.

Strategic Advantages And Outlook

EEII AG’s sector specialization and regional diversification are strengths, but profitability challenges and small size pose risks. Success depends on adept capital deployment in a transitioning energy landscape. Regulatory shifts toward renewables could create opportunities, though competition from larger asset managers remains a hurdle.

Sources

Company description, financial data from public filings (Swiss Exchange), and market metrics.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount