investorscraft@gmail.com

Intrinsic ValueEFG-Hermes Holding S.A.E (EFGD.L)

Previous Close£0.80
Intrinsic Value
Upside potential
Previous Close
£0.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

EFG-Hermes Holding S.A.E is a leading investment banking and capital markets firm operating primarily in Egypt, with additional presence in Gulf countries and Lebanon. The company specializes in brokerage services, which form the core of its revenue, alongside a diversified portfolio of asset-management products, including traditional and alternative investments, fixed-income, and Shariah-compliant mandates. Its operations extend to equity research, macroeconomic forecasting, and private equity services, catering to a broad client base in the Middle East. The firm has established itself as a key player in the regional financial services sector, leveraging its deep market expertise and extensive network to maintain a competitive edge. Its dual focus on domestic and regional markets allows it to capitalize on growth opportunities while mitigating risks associated with economic fluctuations in any single market. EFG-Hermes' reputation for robust research and advisory services further strengthens its market position, making it a trusted partner for institutional and retail investors alike.

Revenue Profitability And Efficiency

EFG-Hermes reported revenue of EGP 21.55 billion for FY 2023, with net income reaching EGP 2.50 billion, reflecting a solid profitability margin. The diluted EPS stood at EGP 102.51, indicating efficient earnings distribution. However, the operating cash flow was negative at EGP -8.60 billion, likely due to significant investments or working capital adjustments, while capital expenditures totaled EGP -736.31 million.

Earnings Power And Capital Efficiency

The company's earnings power is underscored by its ability to generate substantial net income relative to its revenue base. The negative operating cash flow suggests potential reinvestment or liquidity management strategies, but the strong net income figure highlights effective capital allocation. The absence of dividends indicates a focus on retaining earnings for growth or operational needs.

Balance Sheet And Financial Health

EFG-Hermes maintains a robust balance sheet with cash and equivalents of EGP 28.22 billion, providing ample liquidity. Total debt stands at EGP 23.35 billion, which appears manageable given the cash reserves. The financial health is further supported by a market capitalization that, while not specified, aligns with its operational scale and regional prominence.

Growth Trends And Dividend Policy

The company's growth trajectory is supported by its diversified revenue streams and regional expansion. The lack of dividend payments suggests a reinvestment strategy aimed at sustaining growth, possibly focusing on market penetration or service enhancement. This approach aligns with its positioning in a dynamic and competitive financial services landscape.

Valuation And Market Expectations

Given the absence of a specified market cap, valuation metrics are challenging to assess. However, the company's strong profitability and regional market presence likely support a favorable valuation. The negative beta of -0.13 indicates low correlation with broader market movements, potentially appealing to investors seeking diversification.

Strategic Advantages And Outlook

EFG-Hermes benefits from its entrenched position in Egypt's financial sector and its expanding footprint in Gulf markets. Its diversified service offerings and strong research capabilities provide a competitive moat. The outlook remains positive, driven by regional economic growth and the firm's ability to adapt to evolving market conditions, though geopolitical and economic risks in its operating regions warrant monitoring.

Sources

Company description and financial data provided in the input, likely sourced from financial statements or market data providers.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount